Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-01-27 (16 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: GARGENVILLE (78440), Yvelines
LELAIDIER AND CO : revenue, balance sheet and financial ratios
LELAIDIER AND CO is a French company
founded 16 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in GARGENVILLE (78440),
this company of category PME
shows in 2021 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LELAIDIER AND CO (SIREN 520371725)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 871 544 €
2 773 836 €
2 840 264 €
2 224 209 €
2 240 808 €
2 408 056 €
Net income
-331 653 €
306 839 €
249 180 €
217 266 €
-260 283 €
76 591 €
-112 108 €
-60 560 €
2 276 €
EBITDA
N/C
N/C
N/C
266 257 €
-223 380 €
81 036 €
-123 750 €
-55 437 €
21 050 €
Net margin
N/C
N/C
N/C
5.6%
-9.4%
2.7%
-5.0%
-2.7%
0.1%
Revenue and income statement
In 2024, LELAIDIER AND CO records a net loss of 332 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-331 653 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 263%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
262.618%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.703%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.364
69.74
-558.163
188.189
-239.062
1409.169
148.654
72.289
262.618
Financial autonomy
27.852
19.779
-3.751
9.253
-22.31
2.415
16.345
33.198
9.703
Repayment capacity
85.113
-3.896
-1.041
1.124
-2.151
1.674
None
None
None
Cash flow / Revenue
0.046%
-0.774%
-3.658%
3.62%
-7.962%
6.898%
None%
None%
None%
Sector positioning
Debt ratio
262.622024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Watch
In 2024, the debt ratio of LELAIDIER AND CO (262.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.7%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average-7 pts over 3 years
In 2024, the financial autonomy of LELAIDIER AND CO (9.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.76
Liquidity indicators evolution LELAIDIER AND CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.737
121.644
97.5
159.504
138.536
173.255
203.475
205.634
168.76
Interest coverage
5.867
-4.538
-3.196
5.396
-1.583
2.317
None
None
None
Sector positioning
Liquidity ratio
168.762024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Average-15 pts over 3 years
In 2024, the liquidity ratio of LELAIDIER AND CO (168.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LELAIDIER AND CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
294 987 €
192 104 €
173 777 €
207 396 €
99 109 €
252 425 €
0 €
0 €
0 €
Inventory turnover (days)
3
5
6
3
3
4
0
0
0
Customer payment term (days)
43
34
26
47
41
51
0
0
0
Supplier payment term (days)
32
31
39
30
40
41
0
0
0
Positioning of LELAIDIER AND CO in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare LELAIDIER AND CO with other companies in the same sector:
The revenue of LELAIDIER AND CO in 2021 is 3.9 M€.
Is LELAIDIER AND CO profitable?
LELAIDIER AND CO recorded a net loss in 2024.
Where is the headquarters of LELAIDIER AND CO ?
The headquarters of LELAIDIER AND CO is located in GARGENVILLE (78440), in the department Yvelines.
Where to find the tax return of LELAIDIER AND CO ?
The tax return of LELAIDIER AND CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LELAIDIER AND CO operate?
LELAIDIER AND CO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart