Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-16 (22 years)Status: ActiveBusiness sector: Intermédiaires du commerce en meubles, articles de ménage et quincaillerieLocation: LYS-LEZ-LANNOY (59390), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LEISURE'N PLEASURE : revenue, balance sheet and financial ratios
LEISURE'N PLEASURE is a French company
founded 22 years ago,
specialized in the sector Intermédiaires du commerce en meubles, articles de ménage et quincaillerie.
Based in LYS-LEZ-LANNOY (59390),
this company of category PME
shows in 2015 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEISURE'N PLEASURE (SIREN 452663503)
Indicator
2024
2023
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
6 452 100 €
Net income
188 837 €
182 916 €
144 278 €
60 008 €
81 563 €
95 546 €
EBITDA
N/C
N/C
N/C
N/C
N/C
153 089 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.5%
Revenue and income statement
In 2024, LEISURE'N PLEASURE generates positive net income of 189 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 96 k€ -> 189 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
188 837 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.749%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.2%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2023
2024
Debt ratio
38.652
24.975
34.69
52.35
61.863
39.749
Financial autonomy
24.622
28.662
25.885
19.946
35.271
41.2
Repayment capacity
1.849
None
None
None
None
None
Cash flow / Revenue
1.841%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.752024
2018
2023
2024
Q1: 0.0
Med: 4.84
Q3: 37.52
Average
In 2024, the debt ratio of LEISURE'N PLEASURE (39.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.2%2024
2018
2023
2024
Q1: 11.14%
Med: 37.11%
Q3: 67.5%
Good+20 pts over 3 years
In 2024, the financial autonomy of LEISURE'N PLEASURE (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.472
Liquidity indicators evolution LEISURE'N PLEASURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2023
2024
Liquidity ratio
144.75
145.823
145.299
132.72
198.956
200.472
Interest coverage
59.147
None
None
None
None
None
Sector positioning
Liquidity ratio
200.472024
2018
2023
2024
Q1: 149.15
Med: 246.84
Q3: 425.07
Average+14 pts over 3 years
In 2024, the liquidity ratio of LEISURE'N PLEASURE (200.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 153 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 993 days. Excellent situation: suppliers finance 840 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
153 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
993 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEISURE'N PLEASURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2023
2024
Operating WCR
2 135 516 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
86
0
0
0
0
0
Customer payment term (days)
36
228
242
239
212
153
Supplier payment term (days)
78
876
1282
1764
1193
993
Positioning of LEISURE'N PLEASURE in its sector
Comparison with sector Intermédiaires du commerce en meubles, articles de ménage et quincaillerie
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of LEISURE'N PLEASURE is estimated at
318 746 €
(range 132 038€ - 1 293 850€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
132k€318k€1293k€
318 746 €Range: 132 038€ - 1 293 850€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
188 837 €
×
1.7x
=318 746 €
Range: 132 038€ - 1 293 850€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en meubles, articles de ménage et quincaillerie)
Compare LEISURE'N PLEASURE with other companies in the same sector:
Frequently asked questions about LEISURE'N PLEASURE
What is the revenue of LEISURE'N PLEASURE ?
The revenue of LEISURE'N PLEASURE in 2015 is 6.5 M€.
Is LEISURE'N PLEASURE profitable?
Yes, LEISURE'N PLEASURE generated a net profit of 189 k€ in 2024.
Where is the headquarters of LEISURE'N PLEASURE ?
The headquarters of LEISURE'N PLEASURE is located in LYS-LEZ-LANNOY (59390), in the department Nord.
Where to find the tax return of LEISURE'N PLEASURE ?
The tax return of LEISURE'N PLEASURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEISURE'N PLEASURE operate?
LEISURE'N PLEASURE operates in the sector Intermédiaires du commerce en meubles, articles de ménage et quincaillerie (NAF code 46.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart