Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-27 (11 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: HONFLEUR (14600), Calvados
LEGRIX ESTUAIRE TP : revenue, balance sheet and financial ratios
LEGRIX ESTUAIRE TP is a French company
founded 11 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in HONFLEUR (14600),
this company of category PME
shows in 2020 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEGRIX ESTUAIRE TP (SIREN 807461470)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 812 784 €
1 816 315 €
1 665 873 €
1 656 497 €
1 824 932 €
Net income
213 234 €
128 504 €
117 177 €
85 151 €
69 178 €
115 509 €
114 497 €
102 175 €
159 507 €
EBITDA
N/C
N/C
N/C
N/C
119 550 €
195 653 €
188 090 €
180 241 €
249 921 €
Net margin
N/C
N/C
N/C
N/C
3.8%
6.4%
6.9%
6.2%
8.7%
Revenue and income statement
En 2024, LEGRIX ESTUAIRE TP genera un resultado neto positivo de 213 k€. Evolución 2016-2024: 160 k€ -> 213 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
213 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 30%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 41%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.149%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.084%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
145.613
86.777
58.353
38.081
30.428
57.013
22.716
26.831
30.149
Financial autonomy
25.223
32.449
40.193
45.121
45.79
44.255
39.997
43.179
41.084
Repayment capacity
2.025
2.08
1.789
0.164
1.56
None
None
None
None
Cash flow / Revenue
10.513%
9.293%
9.465%
63.906%
5.563%
None%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
30.152024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Bueno+12 pts over 3 years
En 2024, el ratio de endeudamiento de LEGRIX ESTUAIRE TP (30.15) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
41.08%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Bueno
En 2024, el autonomía financiera de LEGRIX ESTUAIRE TP (41.1%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Liquidity ratios
El ratio de liquidez se sitúa en 189.19. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.195
Liquidity indicators evolution LEGRIX ESTUAIRE TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
196.327
206.925
224.396
211.295
220.777
272.323
189.814
184.771
189.195
Interest coverage
2.313
2.879
2.393
2.048
2.642
None
None
None
None
Sector positioning
Ratio de liquidez
189.192024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average
En 2024, el ratio de liquidez de LEGRIX ESTUAIRE TP (189.19) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEGRIX ESTUAIRE TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
204 885 €
131 029 €
113 896 €
179 452 €
227 813 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
9
7
4
4
0
0
0
0
Customer payment term (days)
58
51
53
49
70
0
0
0
0
Supplier payment term (days)
67
49
58
57
51
0
0
0
0
Positioning of LEGRIX ESTUAIRE TP in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 149 896€ to 2 920 369€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
149k€472k€2920k€
472 722 €Range: 149 896€ - 2 920 369€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare LEGRIX ESTUAIRE TP with other companies in the same sector:
Frequently asked questions about LEGRIX ESTUAIRE TP
What is the revenue of LEGRIX ESTUAIRE TP ?
The revenue of LEGRIX ESTUAIRE TP in 2020 is 1.8 M€.
Is LEGRIX ESTUAIRE TP profitable?
Yes, LEGRIX ESTUAIRE TP generated a net profit of 213 k€ in 2024.
Where is the headquarters of LEGRIX ESTUAIRE TP ?
The headquarters of LEGRIX ESTUAIRE TP is located in HONFLEUR (14600), in the department Calvados.
Where to find the tax return of LEGRIX ESTUAIRE TP ?
The tax return of LEGRIX ESTUAIRE TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEGRIX ESTUAIRE TP operate?
LEGRIX ESTUAIRE TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart