Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-10 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: CLENLEU (62650), Pas-de-Calais
LEFRANCOIS NEGOCE : revenue, balance sheet and financial ratios
LEFRANCOIS NEGOCE is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in CLENLEU (62650),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEFRANCOIS NEGOCE (SIREN 480518976)
Indicator
2024
2022
2021
2019
2018
2017
2016
Revenue
N/C
1 113 142 €
1 000 929 €
2 085 454 €
2 498 096 €
2 189 816 €
1 545 704 €
Net income
49 707 €
6 930 €
673 €
39 934 €
31 630 €
80 397 €
58 837 €
EBITDA
N/C
6 931 €
-10 878 €
52 853 €
39 421 €
119 241 €
78 283 €
Net margin
N/C
0.6%
0.1%
1.9%
1.3%
3.7%
3.8%
Revenue and income statement
In 2024, LEFRANCOIS NEGOCE generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 59 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 707 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.716%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.624%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
0.141
1.499
0.107
0.082
0.063
0.107
48.716
Financial autonomy
55.788
46.8
30.565
62.685
54.627
74.586
32.624
Repayment capacity
0.0
0.078
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
3.908%
3.938%
1.326%
2.17%
-0.624%
0.623%
None%
Sector positioning
Debt ratio
48.722024
2021
2022
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average+45 pts over 3 years
In 2024, the debt ratio of LEFRANCOIS NEGOCE (48.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.62%2024
2021
2022
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average-40 pts over 3 years
In 2024, the financial autonomy of LEFRANCOIS NEGOCE (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Excellent
In 2022, the repayment capacity of LEFRANCOIS NEGOCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.571
Liquidity indicators evolution LEFRANCOIS NEGOCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
223.416
188.351
143.718
265.738
219.259
389.825
191.571
Interest coverage
0.0
0.0
0.0
0.0
-7.336
0.0
None
Sector positioning
Liquidity ratio
191.572024
2021
2022
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Average-16 pts over 3 years
In 2024, the liquidity ratio of LEFRANCOIS NEGOCE (191.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Average
In 2022, the interest coverage of LEFRANCOIS NEGOCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEFRANCOIS NEGOCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
562 930 €
791 509 €
1 309 677 €
483 533 €
521 464 €
201 946 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
95
49
149
66
139
45
0
Supplier payment term (days)
82
86
170
55
154
48
0
Positioning of LEFRANCOIS NEGOCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 35 957€ to 549 286€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
35k€90k€549k€
90 650 €Range: 35 957€ - 549 286€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare LEFRANCOIS NEGOCE with other companies in the same sector:
Frequently asked questions about LEFRANCOIS NEGOCE
What is the revenue of LEFRANCOIS NEGOCE ?
The revenue of LEFRANCOIS NEGOCE in 2022 is 1.1 M€.
Is LEFRANCOIS NEGOCE profitable?
Yes, LEFRANCOIS NEGOCE generated a net profit of 50 k€ in 2024.
Where is the headquarters of LEFRANCOIS NEGOCE ?
The headquarters of LEFRANCOIS NEGOCE is located in CLENLEU (62650), in the department Pas-de-Calais.
Where to find the tax return of LEFRANCOIS NEGOCE ?
The tax return of LEFRANCOIS NEGOCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEFRANCOIS NEGOCE operate?
LEFRANCOIS NEGOCE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart