Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-10-13 (8 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: MONTPELLIER (34070), Herault
LEFORTIER HOLDING : revenue, balance sheet and financial ratios
LEFORTIER HOLDING is a French company
founded 8 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2025 a revenue of 81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEFORTIER HOLDING (SIREN 832776561)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
81 343 €
162 665 €
97 545 €
91 164 €
90 128 €
57 991 €
23 457 €
N/C
Net income
187 227 €
246 €
249 997 €
2 132 €
99 512 €
27 055 €
-49 631 €
-1 695 €
EBITDA
-94 174 €
3 892 €
4 431 €
-279 €
-9 670 €
-89 007 €
-61 245 €
-1 695 €
Net margin
230.2%
0.2%
256.3%
2.3%
110.4%
46.7%
-211.6%
N/C
Revenue and income statement
In 2025, LEFORTIER HOLDING achieves revenue of 81 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +23.0%. Significant drop of -50% vs 2024. After deducting consumption (0 €), gross margin stands at 81 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -94 k€, representing -115.8% of revenue. Warning negative scissor effect: despite revenue change (-50%), EBITDA varies by -2520%, reducing margin by 118.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 187 k€, i.e. 230.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
81 343 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
81 343 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-94 174 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
151 835 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 227 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-115.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 231.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.363%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.581%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
231.767%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.063
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-206.27
52.237
68.242
114.687
89.097
7.382
6.323
2.363
Financial autonomy
194.1
10.208
15.467
29.372
27.829
5.128
4.602
1.581
Repayment capacity
0.0
0.0
0.0
0.492
14.589
0.126
10.948
0.063
Cash flow / Revenue
None%
-211.583%
46.654%
110.411%
3.096%
257.736%
1.223%
231.767%
Sector positioning
Debt ratio
2.362025
2023
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Good-5 pts over 3 years
In 2025, the debt ratio of LEFORTIER HOLDING (2.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
1.58%2025
2023
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Average
In 2025, the financial autonomy of LEFORTIER HOLDING (1.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.06 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.37 years
Good-9 pts over 3 years
In 2025, the repayment capacity of LEFORTIER HOLDING (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.619
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.622
Liquidity indicators evolution LEFORTIER HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
21.429
51.766
48.153
119.236
122.688
313.946
333.402
271.619
Interest coverage
0.0
0.0
0.0
-0.103
-425.09
13.879
11.588
-4.622
Sector positioning
Liquidity ratio
271.622025
2023
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Average-8 pts over 3 years
In 2025, the liquidity ratio of LEFORTIER HOLDING (271.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-4.62x2025
2023
2024
2025
Q1: -44.22x
Med: 0.0x
Q3: 1.81x
Average-28 pts over 3 years
In 2025, the interest coverage of LEFORTIER HOLDING (-4.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Overall, WCR represents 1652 days of revenue, i.e. 373 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
373 380 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1652 j
WCR and payment terms evolution LEFORTIER HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-191 997 €
-205 545 €
-198 049 €
-49 029 €
187 243 €
199 148 €
373 380 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
113
43
40
117
92
57
10
Supplier payment term (days)
0
16
0
0
0
7
17
18
Positioning of LEFORTIER HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of LEFORTIER HOLDING is estimated at
237 833 €
(range 75 197€ - 461 070€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
75k€237k€461k€
237 833 €Range: 75 197€ - 461 070€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
81 343 €×0.63x
Estimation51 313 €
21 342€ - 58 000€
Net Income Multiple20%
187 227 €×2.8x
Estimation517 614 €
155 980€ - 1 065 676€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare LEFORTIER HOLDING with other companies in the same sector:
Frequently asked questions about LEFORTIER HOLDING
What is the revenue of LEFORTIER HOLDING ?
The revenue of LEFORTIER HOLDING in 2025 is 81 k€.
Is LEFORTIER HOLDING profitable?
Yes, LEFORTIER HOLDING generated a net profit of 187 k€ in 2025.
Where is the headquarters of LEFORTIER HOLDING ?
The headquarters of LEFORTIER HOLDING is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of LEFORTIER HOLDING ?
The tax return of LEFORTIER HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEFORTIER HOLDING operate?
LEFORTIER HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart