Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: SECLIN (59113), Nord
LEFEBVRE TEXTILE : revenue, balance sheet and financial ratios
LEFEBVRE TEXTILE is a French company
founded 57 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in SECLIN (59113),
this company of category PME
shows in 2020 a revenue of 33.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEFEBVRE TEXTILE (SIREN 469502561)
Indicator
2020
2019
2018
2017
2016
2015
2014
Revenue
33 095 070 €
31 378 326 €
38 313 565 €
27 607 140 €
24 202 480 €
21 849 458 €
20 103 231 €
Net income
775 580 €
745 962 €
923 532 €
633 962 €
463 616 €
461 441 €
462 321 €
EBITDA
1 146 470 €
1 208 206 €
1 911 184 €
1 247 544 €
977 217 €
975 999 €
1 056 967 €
Net margin
2.3%
2.4%
2.4%
2.3%
1.9%
2.1%
2.3%
Revenue and income statement
In 2020, LEFEBVRE TEXTILE achieves revenue of 33.1 M€. Over the period 2014-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +8.7%. Vs 2019: +5%. After deducting consumption (24.1 M€), gross margin stands at 9.0 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 776 k€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 095 070 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 023 726 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 146 470 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 185 576 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
775 580 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 224%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
223.704%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.605%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.131%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.652
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
Debt ratio
64.719
38.018
20.836
9.611
2.165
34.755
223.704
Financial autonomy
24.703
28.118
31.775
27.472
32.216
30.821
18.605
Repayment capacity
2.591
1.278
0.831
0.36
0.082
2.141
15.652
Cash flow / Revenue
2.822%
3.571%
3.062%
3.323%
2.887%
2.307%
2.131%
Sector positioning
Debt ratio
223.72020
2018
2019
2020
Q1: 0.0
Med: 14.48
Q3: 86.53
Average+43 pts over 3 years
In 2020, the debt ratio of LEFEBVRE TEXTILE (223.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.61%2020
2018
2019
2020
Q1: 13.57%
Med: 36.85%
Q3: 63.49%
Average-14 pts over 3 years
In 2020, the financial autonomy of LEFEBVRE TEXTILE (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.65 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.49 years
Watch+24 pts over 3 years
In 2020, the repayment capacity of LEFEBVRE TEXTILE (15.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.641
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.571
Liquidity indicators evolution LEFEBVRE TEXTILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
Liquidity ratio
159.553
154.089
154.999
135.876
143.879
166.239
246.641
Interest coverage
7.694
7.407
5.194
3.399
3.374
5.132
5.571
Sector positioning
Liquidity ratio
246.642020
2018
2019
2020
Q1: 120.42
Med: 238.63
Q3: 412.97
Good+19 pts over 3 years
In 2020, the liquidity ratio of LEFEBVRE TEXTILE (246.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.57x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 3.77x
Excellent+10 pts over 3 years
In 2020, the interest coverage of LEFEBVRE TEXTILE (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 111 days of the operating cycle (retail model). Inventory turnover is 60 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 77 days of revenue, i.e. 7.1 M€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 124 376 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
60 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution LEFEBVRE TEXTILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
Operating WCR
7 238 771 €
5 258 291 €
4 670 595 €
5 648 697 €
8 675 341 €
10 004 038 €
7 124 376 €
Inventory turnover (days)
109
85
71
69
80
110
60
Customer payment term (days)
29
7
6
9
3
3
11
Supplier payment term (days)
83
87
75
106
69
88
122
Positioning of LEFEBVRE TEXTILE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 3 032 252€ to 11 252 494€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
3032k€7099k€11252k€
7 099 306 €Range: 3 032 252€ - 11 252 494€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare LEFEBVRE TEXTILE with other companies in the same sector:
The revenue of LEFEBVRE TEXTILE in 2020 is 33.1 M€.
Is LEFEBVRE TEXTILE profitable?
Yes, LEFEBVRE TEXTILE generated a net profit of 776 k€ in 2020.
Where is the headquarters of LEFEBVRE TEXTILE ?
The headquarters of LEFEBVRE TEXTILE is located in SECLIN (59113), in the department Nord.
Where to find the tax return of LEFEBVRE TEXTILE ?
The tax return of LEFEBVRE TEXTILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEFEBVRE TEXTILE operate?
LEFEBVRE TEXTILE operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart