Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-08-10 (13 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: BALLAN-MIRE (37510), Indre-et-Loire
L'EDEN DU VAL DE LOIRE : revenue, balance sheet and financial ratios
L'EDEN DU VAL DE LOIRE is a French company
founded 13 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BALLAN-MIRE (37510),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'EDEN DU VAL DE LOIRE (SIREN 753283423)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 246 056 €
1 314 083 €
1 107 809 €
920 084 €
959 656 €
921 503 €
945 515 €
Net income
28 461 €
24 724 €
18 765 €
100 549 €
51 399 €
44 807 €
39 697 €
39 828 €
49 210 €
EBITDA
N/C
N/C
52 625 €
154 492 €
44 790 €
65 273 €
69 455 €
58 884 €
58 241 €
Net margin
N/C
N/C
1.5%
7.7%
4.6%
4.9%
4.1%
4.3%
5.2%
Revenue and income statement
In 2025, L'EDEN DU VAL DE LOIRE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 49 k€ -> 28 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 461 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.576%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.525%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'EDEN DU VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
52.178
24.353
38.63
29.27
20.287
11.626
20.983
14.993
14.576
Financial autonomy
42.077
55.741
53.737
55.703
58.927
59.388
59.815
61.231
64.525
Repayment capacity
1.786
0.983
1.563
1.443
1.726
0.362
1.199
None
None
Cash flow / Revenue
5.99%
6.208%
6.882%
6.494%
3.493%
10.059%
4.593%
None%
None%
Sector positioning
Debt ratio
14.582025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Good-7 pts over 3 years
In 2025, the debt ratio of L'EDEN DU VAL DE LOIRE (14.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.53%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Excellent
In 2025, the financial autonomy of L'EDEN DU VAL DE LOIRE (64.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.2 years2023
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of L'EDEN DU VAL DE LOIRE (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.182
Liquidity indicators evolution L'EDEN DU VAL DE LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
182.89
208.857
205.773
203.079
216.512
208.285
194.102
193.999
264.182
Interest coverage
4.011
2.561
1.82
1.362
1.628
0.324
1.492
None
None
Sector positioning
Liquidity ratio
264.182025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Good+16 pts over 3 years
In 2025, the liquidity ratio of L'EDEN DU VAL DE LOIRE (264.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.49x2023
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Good
In 2023, the interest coverage of L'EDEN DU VAL DE LOIRE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 186 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
186 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'EDEN DU VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
99 582 €
55 263 €
60 180 €
31 126 €
33 533 €
-302 €
28 348 €
0 €
0 €
Inventory turnover (days)
6
4
2
4
9
2
1
0
0
Customer payment term (days)
37
26
35
38
27
34
21
232
186
Supplier payment term (days)
55
36
31
30
33
33
32
316
138
Positioning of L'EDEN DU VAL DE LOIRE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of L'EDEN DU VAL DE LOIRE is estimated at
91 825 €
(range 27 299€ - 204 637€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
27k€91k€204k€
91 825 €Range: 27 299€ - 204 637€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 461 €
×
3.2x
=91 826 €
Range: 27 299€ - 204 638€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare L'EDEN DU VAL DE LOIRE with other companies in the same sector:
Frequently asked questions about L'EDEN DU VAL DE LOIRE
What is the revenue of L'EDEN DU VAL DE LOIRE ?
The revenue of L'EDEN DU VAL DE LOIRE in 2023 is 1.2 M€.
Is L'EDEN DU VAL DE LOIRE profitable?
Yes, L'EDEN DU VAL DE LOIRE generated a net profit of 28 k€ in 2025.
Where is the headquarters of L'EDEN DU VAL DE LOIRE ?
The headquarters of L'EDEN DU VAL DE LOIRE is located in BALLAN-MIRE (37510), in the department Indre-et-Loire.
Where to find the tax return of L'EDEN DU VAL DE LOIRE ?
The tax return of L'EDEN DU VAL DE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'EDEN DU VAL DE LOIRE operate?
L'EDEN DU VAL DE LOIRE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart