Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-05-10 (9 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MONTPELLIER (34070), Herault
L'ECRIN BLANC GESTION : revenue, balance sheet and financial ratios
L'ECRIN BLANC GESTION is a French company
founded 9 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MONTPELLIER (34070),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ECRIN BLANC GESTION (SIREN 829648385)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
2 337 602 €
11 029 026 €
1 040 867 €
4 439 787 €
Net income
-2 199 301 €
2 808 634 €
191 013 €
-3 111 679 €
-1 012 219 €
EBITDA
-2 482 857 €
-4 145 968 €
368 908 €
-2 586 399 €
-622 362 €
Net margin
N/C
120.2%
1.7%
-299.0%
-22.8%
Revenue and income statement
In 2024, L'ECRIN BLANC GESTION records a net loss of 2.2 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 482 857 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 483 128 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 199 301 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2038%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2038.461%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.427%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
74.191
-116.84
-230.673
359.695
-2038.461
Financial autonomy
31.614
-22.303
-12.433
12.101
-2.427
Repayment capacity
-2.085
-0.528
4.332
-1.591
-3.783
Cash flow / Revenue
-15.254%
-111.306%
4.912%
-189.448%
None%
Sector positioning
Debt ratio
-2038.462024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of L'ECRIN BLANC GESTION (-2038.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.43%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of L'ECRIN BLANC GESTION (-2.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.78 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Excellent-44 pts over 3 years
In 2024, the repayment capacity of L'ECRIN BLANC GESTION (-3.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.433
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
62.626
31.751
72.596
208.351
175.433
Interest coverage
0.0
-0.104
4.502
-0.813
-16.036
Sector positioning
Liquidity ratio
175.432024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+28 pts over 3 years
In 2024, the liquidity ratio of L'ECRIN BLANC GESTION (175.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-16.04x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average-37 pts over 3 years
In 2024, the interest coverage of L'ECRIN BLANC GESTION (-16.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85569 days. Excellent situation: suppliers finance 85569 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85569 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ECRIN BLANC GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
1 132 234 €
715 596 €
3 641 784 €
12 781 634 €
0 €
Inventory turnover (days)
22
88
5
0
0
Customer payment term (days)
13
14
7
38
0
Supplier payment term (days)
160
306
221
348
85569
Positioning of L'ECRIN BLANC GESTION in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare L'ECRIN BLANC GESTION with other companies in the same sector:
Frequently asked questions about L'ECRIN BLANC GESTION
What is the revenue of L'ECRIN BLANC GESTION ?
The revenue of L'ECRIN BLANC GESTION in 2023 is 2.3 M€.
Is L'ECRIN BLANC GESTION profitable?
L'ECRIN BLANC GESTION recorded a net loss in 2024.
Where is the headquarters of L'ECRIN BLANC GESTION ?
The headquarters of L'ECRIN BLANC GESTION is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of L'ECRIN BLANC GESTION ?
The tax return of L'ECRIN BLANC GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ECRIN BLANC GESTION operate?
L'ECRIN BLANC GESTION operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart