Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-03-24 (45 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LECOUSSE (35133), Ille-et-Vilaine
LECOUSSE PARTICIPATION : revenue, balance sheet and financial ratios
LECOUSSE PARTICIPATION is a French company
founded 45 years ago,
specialized in the sector Activités des sociétés holding.
Based in LECOUSSE (35133),
this company of category PME
shows in 2025 a revenue of 216 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LECOUSSE PARTICIPATION (SIREN 321561227)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
215 655 €
164 369 €
197 195 €
192 269 €
192 106 €
191 960 €
192 636 €
191 648 €
190 697 €
Net income
653 598 €
258 983 €
119 266 €
373 847 €
302 213 €
264 106 €
349 998 €
347 279 €
168 148 €
EBITDA
177 179 €
121 071 €
155 792 €
150 305 €
149 084 €
150 766 €
147 518 €
149 011 €
148 214 €
Net margin
303.1%
157.6%
60.5%
194.4%
157.3%
137.6%
181.7%
181.2%
88.2%
Revenue and income statement
In 2025, LECOUSSE PARTICIPATION achieves revenue of 216 k€. Revenue is growing positively over 9 years (CAGR: +1.5%). Vs 2024, growth of +31% (164 k€ -> 216 k€). After deducting consumption (0 €), gross margin stands at 216 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 177 k€, representing 82.2% of revenue. Positive scissor effect: EBITDA margin improves by +8.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 654 k€, i.e. 303.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
215 655 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
215 655 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
177 179 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
177 178 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
653 598 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
82.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 67.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.97%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.045%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
67.438%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.506
2.355
2.465
2.247
2.243
2.398
2.496
1.215
0.97
Financial autonomy
96.006
96.341
95.94
96.58
96.583
95.652
96.015
96.86
81.045
Repayment capacity
0.147
0.074
0.073
0.096
0.084
0.069
0.217
0.055
0.102
Cash flow / Revenue
94.035%
187.037%
187.489%
143.404%
163.132%
200.251%
62.571%
157.562%
67.438%
Sector positioning
Debt ratio
0.972025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Good
In 2025, the debt ratio of LECOUSSE PARTICIPATION (0.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.05%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-12 pts over 3 years
In 2025, the financial autonomy of LECOUSSE PARTICIPATION (81.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Good-13 pts over 3 years
In 2025, the repayment capacity of LECOUSSE PARTICIPATION (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 549.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
549.931
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
3603.112
4359.648
3536.332
5134.032
5209.288
3117.072
3983.87
3379.568
549.931
Interest coverage
0.002
0.0
0.0
0.0
0.0
0.0
0.0
1.996
0.0
Sector positioning
Liquidity ratio
549.932025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-36 pts over 3 years
In 2025, the liquidity ratio of LECOUSSE PARTICIPATION (549.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Good
In 2025, the interest coverage of LECOUSSE PARTICIPATION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Excellent situation: suppliers finance 119 days of the operating cycle (retail model). WCR is negative (-555 days): operations structurally generate cash. Notable WCR improvement over the period (-13345%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-332 544 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-555 j
WCR and payment terms evolution LECOUSSE PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-2 473 €
-3 411 €
2 857 €
-2 188 €
-2 384 €
31 678 €
5 188 €
11 716 €
-332 544 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
16
16
16
16
79
16
48
13
Supplier payment term (days)
83
80
173
102
83
163
226
222
132
Positioning of LECOUSSE PARTICIPATION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 167 623€ to 3 374 924€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
167k€636k€3374k€
636 036 €Range: 167 623€ - 3 374 924€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LECOUSSE PARTICIPATION with other companies in the same sector:
Frequently asked questions about LECOUSSE PARTICIPATION
What is the revenue of LECOUSSE PARTICIPATION ?
The revenue of LECOUSSE PARTICIPATION in 2025 is 216 k€.
Is LECOUSSE PARTICIPATION profitable?
Yes, LECOUSSE PARTICIPATION generated a net profit of 654 k€ in 2025.
Where is the headquarters of LECOUSSE PARTICIPATION ?
The headquarters of LECOUSSE PARTICIPATION is located in LECOUSSE (35133), in the department Ille-et-Vilaine.
Where to find the tax return of LECOUSSE PARTICIPATION ?
The tax return of LECOUSSE PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LECOUSSE PARTICIPATION operate?
LECOUSSE PARTICIPATION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart