L'ECOLE DES METIERS DU FRAIS : revenue, balance sheet and financial ratios
L'ECOLE DES METIERS DU FRAIS is a French company
founded 10 years ago,
specialized in the sector Formation continue d'adultes.
Based in CHAPONNAY (69970),
this company of category GE
shows in 2021 a revenue of 480 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ECOLE DES METIERS DU FRAIS (SIREN 817516867)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
480 140 €
352 758 €
446 113 €
651 438 €
452 153 €
277 909 €
Net income
201 769 €
131 874 €
-14 033 €
127 334 €
-142 824 €
157 423 €
122 872 €
85 107 €
EBITDA
N/C
N/C
-4 606 €
129 630 €
-142 997 €
231 917 €
182 405 €
127 678 €
Net margin
N/C
N/C
-2.9%
36.1%
-32.0%
24.2%
27.2%
30.6%
Revenue and income statement
In 2024, L'ECOLE DES METIERS DU FRAIS generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 202 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 769 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.259%
Solvency indicators evolution L'ECOLE DES METIERS DU FRAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
55.486
68.052
80.907
26.719
69.102
16.651
30.959
35.259
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
30.628%
27.206%
24.058%
-31.872%
36.61%
-1.652%
None%
None%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Excellent
In 2024, the debt ratio of L'ECOLE DES METIERS DU FRAIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
35.26%2024
2021
2022
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good+16 pts over 3 years
In 2024, the financial autonomy of L'ECOLE DES METIERS DU FRAIS (35.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.96 years
Excellent
In 2021, the repayment capacity of L'ECOLE DES METIERS DU FRAIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.281
Liquidity indicators evolution L'ECOLE DES METIERS DU FRAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
223.351
311.955
522.599
133.192
305.618
112.212
136.413
148.281
Interest coverage
0.0
0.0
0.0
0.0
0.0
-24.859
None
None
Sector positioning
Liquidity ratio
148.282024
2021
2022
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average+7 pts over 3 years
In 2024, the liquidity ratio of L'ECOLE DES METIERS DU FRAIS (148.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-24.86x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Watch
In 2021, the interest coverage of L'ECOLE DES METIERS DU FRAIS (-24.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ECOLE DES METIERS DU FRAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
120 768 €
304 805 €
454 567 €
372 692 €
269 835 €
178 660 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
196
78
106
209
143
331
0
0
Supplier payment term (days)
71
93
30
133
52
67
0
0
Positioning of L'ECOLE DES METIERS DU FRAIS in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of L'ECOLE DES METIERS DU FRAIS is estimated at
592 587 €
(range 221 081€ - 3 204 717€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
221k€592k€3204k€
592 587 €Range: 221 081€ - 3 204 717€
NAF 5 all-time
Valuation method used
Net Income Multiple
201 769 €
×
2.9x
=592 587 €
Range: 221 082€ - 3 204 717€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare L'ECOLE DES METIERS DU FRAIS with other companies in the same sector:
Frequently asked questions about L'ECOLE DES METIERS DU FRAIS
What is the revenue of L'ECOLE DES METIERS DU FRAIS ?
The revenue of L'ECOLE DES METIERS DU FRAIS in 2021 is 480 k€.
Is L'ECOLE DES METIERS DU FRAIS profitable?
Yes, L'ECOLE DES METIERS DU FRAIS generated a net profit of 202 k€ in 2024.
Where is the headquarters of L'ECOLE DES METIERS DU FRAIS ?
The headquarters of L'ECOLE DES METIERS DU FRAIS is located in CHAPONNAY (69970), in the department Rhone.
Where to find the tax return of L'ECOLE DES METIERS DU FRAIS ?
The tax return of L'ECOLE DES METIERS DU FRAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ECOLE DES METIERS DU FRAIS operate?
L'ECOLE DES METIERS DU FRAIS operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart