Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LEBOUTEILLER MENUISERIES : revenue, balance sheet and financial ratios

LEBOUTEILLER MENUISERIES is a French company founded 6 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in COUTANCES (50200), this company of category PME shows in 2022 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LEBOUTEILLER MENUISERIES (SIREN 853077733)
Indicator 2024 2023 2022 2021 2020
Revenue N/C N/C 3 480 156 € N/C N/C
Net income 107 750 € 71 167 € 18 393 € 63 140 € 44 158 €
EBITDA N/C N/C 41 054 € N/C N/C
Net margin N/C N/C 0.5% N/C N/C

Revenue and income statement

In 2024, LEBOUTEILLER MENUISERIES generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 44 k€ -> 108 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

107 750 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.4%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.748%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.4%

Solvency indicators evolution
LEBOUTEILLER MENUISERIES

Sector positioning

Debt ratio
81.4 2024
2022
2023
2024
Q1: 4.33
Med: 20.78
Q3: 53.93
Average

In 2024, the debt ratio of LEBOUTEILLER MENUISERIES (81.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.75% 2024
2022
2023
2024
Q1: 20.26%
Med: 40.93%
Q3: 57.83%
Average +18 pts over 3 years

In 2024, the financial autonomy of LEBOUTEILLER MENUISERIES (34.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
11.35 years 2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Watch

In 2022, the repayment capacity of LEBOUTEILLER MENUISERIES (11.35) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 229.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

229.531

Liquidity indicators evolution
LEBOUTEILLER MENUISERIES

Sector positioning

Liquidity ratio
229.53 2024
2022
2023
2024
Q1: 151.58
Med: 214.63
Q3: 315.34
Good

In 2024, the liquidity ratio of LEBOUTEILLER MENUISERIES (229.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
8.5x 2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent

In 2022, the interest coverage of LEBOUTEILLER MENUISERIES (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LEBOUTEILLER MENUISERIES

Positioning of LEBOUTEILLER MENUISERIES in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of LEBOUTEILLER MENUISERIES is estimated at 365 998 € (range 144 749€ - 834 538€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
144k€ 365k€ 834k€
365 998 € Range: 144 749€ - 834 538€
NAF 5 année 2024

Valuation method used

Net Income Multiple
107 750 € × 3.4x = 365 998 €
Range: 144 749€ - 834 538€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare LEBOUTEILLER MENUISERIES with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie bois et PVC

Frequently asked questions about LEBOUTEILLER MENUISERIES

What is the revenue of LEBOUTEILLER MENUISERIES ?

The revenue of LEBOUTEILLER MENUISERIES in 2022 is 3.5 M€.

Is LEBOUTEILLER MENUISERIES profitable?

Yes, LEBOUTEILLER MENUISERIES generated a net profit of 108 k€ in 2024.

Where is the headquarters of LEBOUTEILLER MENUISERIES ?

The headquarters of LEBOUTEILLER MENUISERIES is located in COUTANCES (50200), in the department Manche.

Where to find the tax return of LEBOUTEILLER MENUISERIES ?

The tax return of LEBOUTEILLER MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LEBOUTEILLER MENUISERIES operate?

LEBOUTEILLER MENUISERIES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.