Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2008-02-01 (18 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: EAUBONNE (95600), Val-d'Oise
LEADER INTERIM 91 : revenue, balance sheet and financial ratios
LEADER INTERIM 91 is a French company
founded 18 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in EAUBONNE (95600),
this company of category GE
shows in 2024 a revenue of -40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEADER INTERIM 91 (SIREN 501445522)
Indicator
2024
2023
2022
2021
2018
2017
2016
2015
Revenue
-39 939 €
4 162 356 €
9 778 703 €
10 105 504 €
10 906 278 €
9 971 400 €
9 602 603 €
8 169 605 €
Net income
-85 508 €
-192 206 €
-496 882 €
-205 029 €
-483 250 €
-290 568 €
-42 617 €
-20 736 €
EBITDA
-92 899 €
-148 168 €
-492 909 €
-205 016 €
-524 006 €
-269 569 €
-78 922 €
-26 064 €
Net margin
214.1%
-4.6%
-5.1%
-2.0%
-4.4%
-2.9%
-0.4%
-0.3%
Revenue and income statement
In 2024, LEADER INTERIM 91 records a net loss of 86 k€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-39 939 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-39 939 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-92 899 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-47 029 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-85 508 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
232.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -120%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -410%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 332.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-119.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-410.145%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
332.394%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-19.015
Solvency indicators evolution LEADER INTERIM 91
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Debt ratio
1.284
0.914
-2.051
-111.761
-50.963
-35.172
-100.071
-119.536
Financial autonomy
6.7
4.25
-6.077
-18.076
-64.597
-62.434
-563.988
-410.145
Repayment capacity
0.0
-0.043
-0.011
-1.346
-3.357
-1.302
-10.396
-19.015
Cash flow / Revenue
0.039%
-0.283%
-2.992%
-4.919%
-2.008%
-5.062%
-4.686%
332.394%
Sector positioning
Debt ratio
-119.542024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Excellent
In 2024, the debt ratio of LEADER INTERIM 91 (-119.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-410.14%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Watch
In 2024, the financial autonomy of LEADER INTERIM 91 (-410.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-19.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent
In 2024, the repayment capacity of LEADER INTERIM 91 (-19.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 488.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
488.967
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-40.56
Liquidity indicators evolution LEADER INTERIM 91
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
105.172
103.127
92.817
101.227
72.609
68.067
98.081
488.967
Interest coverage
-16.935
-4.94
-1.645
-2.019
-2.673
-2.812
-30.287
-40.56
Sector positioning
Liquidity ratio
488.972024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of LEADER INTERIM 91 (488.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-40.56x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Average
In 2024, the interest coverage of LEADER INTERIM 91 (-40.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -1831 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 1946 days of the operating cycle (retail model). WCR is negative (-3901 days): operations structurally generate cash. Over 2015-2024, WCR increased by +30%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
432 790 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-1831 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3901 j
WCR and payment terms evolution LEADER INTERIM 91
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Operating WCR
332 094 €
577 789 €
129 229 €
442 359 €
-229 900 €
-606 671 €
286 703 €
432 790 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
71
62
57
72
54
48
12
-1831
Supplier payment term (days)
141
241
155
165
192
208
178
115
Positioning of LEADER INTERIM 91 in its sector
Comparison with sector Activités des agences de travail temporaire
Similar companies (Activités des agences de travail temporaire )
Compare LEADER INTERIM 91 with other companies in the same sector:
Frequently asked questions about LEADER INTERIM 91
What is the revenue of LEADER INTERIM 91 ?
The revenue of LEADER INTERIM 91 in 2024 is -40 k€.
Is LEADER INTERIM 91 profitable?
LEADER INTERIM 91 recorded a net loss in 2024.
Where is the headquarters of LEADER INTERIM 91 ?
The headquarters of LEADER INTERIM 91 is located in EAUBONNE (95600), in the department Val-d'Oise.
Where to find the tax return of LEADER INTERIM 91 ?
The tax return of LEADER INTERIM 91 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEADER INTERIM 91 operate?
LEADER INTERIM 91 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart