LE VOILIER : revenue, balance sheet and financial ratios

LE VOILIER is a French company founded 54 years ago, specialized in the sector Restauration traditionnelle. Based in CANNES (06400), this company of category PME shows in 2022 a revenue of 855 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE VOILIER (SIREN 697220713)
Indicator 2025 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 855 485 € N/C N/C 3 504 375 € 3 743 475 € 3 971 061 € 4 037 227 €
Net income 2 799 236 € -862 975 € 22 596 € -292 298 € 100 240 € 174 700 € 298 769 € 228 976 €
EBITDA N/C -770 807 € N/C N/C 146 934 € 194 412 € 418 077 € 294 559 €
Net margin N/C -100.9% N/C N/C 2.9% 4.7% 7.5% 5.7%

Revenue and income statement

In 2025, LE VOILIER generates positive net income of 2.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 229 k€ -> 2.8 M€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 799 236 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

67.764%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.367%

Solvency indicators evolution
LE VOILIER

Sector positioning

Debt ratio
67.76 2025
2021
2022
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average -10 pts over 3 years

In 2025, the debt ratio of LE VOILIER (67.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
58.37% 2025
2021
2022
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good +45 pts over 3 years

In 2025, the financial autonomy of LE VOILIER (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.94 years 2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent

In 2022, the repayment capacity of LE VOILIER (-0.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 4804.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

4804.772

Liquidity indicators evolution
LE VOILIER

Sector positioning

Liquidity ratio
4804.77 2025
2021
2022
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Excellent +6 pts over 3 years

In 2025, the liquidity ratio of LE VOILIER (4804.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-0.78x 2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average

In 2022, the interest coverage of LE VOILIER (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE VOILIER

Positioning of LE VOILIER in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 557 transactions of similar company sales in 2025, the value of LE VOILIER is estimated at 15 812 659 € (range 8 944 589€ - 35 813 030€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
557 transactions
8944k€ 15812k€ 35813k€
15 812 659 € Range: 8 944 589€ - 35 813 030€
NAF 5 année 2025

Valuation method used

Net Income Multiple
2 799 236 € × 5.6x = 15 812 659 €
Range: 8 944 590€ - 35 813 031€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare LE VOILIER with other companies in the same sector:

Frequently asked questions about LE VOILIER

What is the revenue of LE VOILIER ?

The revenue of LE VOILIER in 2022 is 855 k€.

Is LE VOILIER profitable?

Yes, LE VOILIER generated a net profit of 2.8 M€ in 2025.

Where is the headquarters of LE VOILIER ?

The headquarters of LE VOILIER is located in CANNES (06400), in the department Alpes-Maritimes.

Where to find the tax return of LE VOILIER ?

The tax return of LE VOILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE VOILIER operate?

LE VOILIER operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.