Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-05-01 (24 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LAUNOIS-SUR-VENCE (08430), Ardennes
LE VAL DE VENCE : revenue, balance sheet and financial ratios
LE VAL DE VENCE is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LAUNOIS-SUR-VENCE (08430),
this company of category PME
shows in 2018 a revenue of 555 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE VAL DE VENCE (SIREN 441939915)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
555 312 €
498 389 €
Net income
33 774 €
-7 349 €
40 866 €
-24 167 €
1 357 €
31 648 €
7 377 €
EBITDA
N/C
N/C
N/C
N/C
N/C
38 020 €
22 606 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.7%
1.5%
Revenue and income statement
In 2023, LE VAL DE VENCE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 7 k€ -> 34 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.434%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.622%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
81.895
5.971
7.759
47.464
53.253
55.835
21.434
Financial autonomy
32.421
45.022
49.23
34.619
47.145
43.375
53.622
Repayment capacity
1.588
0.117
None
None
None
None
None
Cash flow / Revenue
3.835%
6.334%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.432023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good-11 pts over 3 years
In 2023, the debt ratio of LE VAL DE VENCE (21.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.62%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good
In 2023, the financial autonomy of LE VAL DE VENCE (53.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.529
Liquidity indicators evolution LE VAL DE VENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
125.824
134.924
151.074
134.97
296.753
240.428
159.529
Interest coverage
3.428
1.478
None
None
None
None
None
Sector positioning
Liquidity ratio
159.532023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Average-17 pts over 3 years
In 2023, the liquidity ratio of LE VAL DE VENCE (159.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE VAL DE VENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
25 508 €
35 868 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
13
0
0
0
0
0
Customer payment term (days)
8
10
0
0
0
0
0
Supplier payment term (days)
29
49
0
0
0
0
0
Positioning of LE VAL DE VENCE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of LE VAL DE VENCE is estimated at
149 373 €
(range 64 693€ - 255 987€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
64k€149k€255k€
149 373 €Range: 64 693€ - 255 987€
NAF 5 année 2023
Valuation method used
Net Income Multiple
33 774 €
×
4.4x
=149 374 €
Range: 64 694€ - 255 988€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE VAL DE VENCE with other companies in the same sector:
Yes, LE VAL DE VENCE generated a net profit of 34 k€ in 2023.
Where is the headquarters of LE VAL DE VENCE ?
The headquarters of LE VAL DE VENCE is located in LAUNOIS-SUR-VENCE (08430), in the department Ardennes.
Where to find the tax return of LE VAL DE VENCE ?
The tax return of LE VAL DE VENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE VAL DE VENCE operate?
LE VAL DE VENCE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart