LE TRAVAILLEUR DU SUD OUEST : revenue, balance sheet and financial ratios

LE TRAVAILLEUR DU SUD OUEST is a French company founded 49 years ago, specialized in the sector Édition de revues et périodiques. Based in AGEN (47000), this company of category PME shows in 2019 a revenue of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE TRAVAILLEUR DU SUD OUEST (SIREN 782144273)
Indicator 2019 2018 2017 2016
Revenue 24 597 € 14 970 € 22 685 € 19 171 €
Net income 0 € 907 € 0 € 4 102 €
EBITDA -12 982 € -15 451 € -49 933 € -34 692 €
Net margin 0.0% 6.1% 0.0% 21.4%

Revenue and income statement

In 2019, LE TRAVAILLEUR DU SUD OUEST achieves revenue of 25 k€. Over the period 2016-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +8.7%. Vs 2018, growth of +64% (15 k€ -> 25 k€). After deducting consumption (23 k€), gross margin stands at 1 k€, i.e. a rate of 6%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13 k€, representing -52.8% of revenue. Positive scissor effect: EBITDA margin improves by +50.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.

Revenue (2019) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

24 597 €

Gross margin (2019) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 369 €

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-12 982 €

EBITDA margin (2019) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-52.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 835%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

834.854%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

89.303%

Cash flow / Revenue (2019) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.0%

Solvency indicators evolution
LE TRAVAILLEUR DU SUD OUEST

Sector positioning

Debt ratio
834.85 2019
2017
2018
2019
Q1: 0.0
Med: 0.4
Q3: 21.45
Watch +56 pts over 3 years

In 2019, the debt ratio of LE TRAVAILLEUR DU SUD OUEST (834.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
89.3% 2019
2017
2018
2019
Q1: 1.58%
Med: 27.72%
Q3: 58.33%
Excellent +50 pts over 3 years

In 2019, the financial autonomy of LE TRAVAILLEUR DU SUD OUEST (89.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
124.7 years 2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.29 years
Watch

In 2018, the repayment capacity of LE TRAVAILLEUR DU SUD OUEST (124.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (0 days): operations structurally generate cash.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE TRAVAILLEUR DU SUD OUEST

Positioning of LE TRAVAILLEUR DU SUD OUEST in its sector

Comparison with sector Édition de revues et périodiques

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of LE TRAVAILLEUR DU SUD OUEST is estimated at 4 045 € (range 2 757€ - 11 191€). The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
67 tx
2k€ 4k€ 11k€
4 045 € Range: 2 757€ - 11 191€
NAF 5 all-time

Valuation method used

Revenue Multiple
24 597 € × 0.16x = 4 045 €
Range: 2 757€ - 11 191€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de revues et périodiques)

Compare LE TRAVAILLEUR DU SUD OUEST with other companies in the same sector:

Frequently asked questions about LE TRAVAILLEUR DU SUD OUEST

What is the revenue of LE TRAVAILLEUR DU SUD OUEST ?

The revenue of LE TRAVAILLEUR DU SUD OUEST in 2019 is 25 k€.

Is LE TRAVAILLEUR DU SUD OUEST profitable?

Yes, LE TRAVAILLEUR DU SUD OUEST generated a net profit of 907€ in 2018.

Where is the headquarters of LE TRAVAILLEUR DU SUD OUEST ?

The headquarters of LE TRAVAILLEUR DU SUD OUEST is located in AGEN (47000), in the department Lot-et-Garonne.

Where to find the tax return of LE TRAVAILLEUR DU SUD OUEST ?

The tax return of LE TRAVAILLEUR DU SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE TRAVAILLEUR DU SUD OUEST operate?

LE TRAVAILLEUR DU SUD OUEST operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.