Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-04-06 (27 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BLIGNY-LES-BEAUNE (21200), Cote-d'Or
LE TOIT BEAUNOIS : revenue, balance sheet and financial ratios
LE TOIT BEAUNOIS is a French company
founded 27 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BLIGNY-LES-BEAUNE (21200),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE TOIT BEAUNOIS (SIREN 422249334)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 037 714 €
1 433 985 €
1 581 231 €
Net income
125 851 €
137 433 €
114 530 €
94 729 €
180 572 €
110 811 €
195 000 €
210 107 €
61 446 €
86 219 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
309 345 €
97 435 €
153 033 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.3%
4.3%
5.5%
Revenue and income statement
In 2025, LE TOIT BEAUNOIS generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 86 k€ -> 126 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
125 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.893%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.267%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
49.501
44.435
27.323
33.7
67.346
47.811
42.613
41.827
23.271
33.893
Financial autonomy
48.169
48.893
53.206
43.719
45.928
44.164
45.447
47.29
51.621
49.267
Repayment capacity
1.608
1.96
0.618
None
None
None
None
None
None
None
Cash flow / Revenue
8.093%
6.18%
11.717%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
33.892025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Average
In 2025, the debt ratio of LE TOIT BEAUNOIS (33.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.27%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Good-11 pts over 3 years
In 2025, the financial autonomy of LE TOIT BEAUNOIS (49.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.067
Liquidity indicators evolution LE TOIT BEAUNOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
314.216
297.46
284.253
199.254
402.97
263.117
249.77
256.926
242.818
234.067
Interest coverage
2.13
3.682
0.47
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
234.072025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Good-10 pts over 3 years
In 2025, the liquidity ratio of LE TOIT BEAUNOIS (234.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE TOIT BEAUNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
303 660 €
256 296 €
240 308 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
14
11
0
0
0
0
0
0
0
Customer payment term (days)
48
49
37
0
0
0
0
0
0
0
Supplier payment term (days)
62
63
63
0
0
0
0
0
0
0
Positioning of LE TOIT BEAUNOIS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LE TOIT BEAUNOIS is estimated at
339 597 €
(range 172 380€ - 603 475€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
172k€339k€603k€
339 597 €Range: 172 380€ - 603 475€
NAF 5 all-time
Valuation method used
Net Income Multiple
125 851 €
×
2.7x
=339 598 €
Range: 172 380€ - 603 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LE TOIT BEAUNOIS with other companies in the same sector:
The revenue of LE TOIT BEAUNOIS in 2018 is 2.0 M€.
Is LE TOIT BEAUNOIS profitable?
Yes, LE TOIT BEAUNOIS generated a net profit of 126 k€ in 2025.
Where is the headquarters of LE TOIT BEAUNOIS ?
The headquarters of LE TOIT BEAUNOIS is located in BLIGNY-LES-BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of LE TOIT BEAUNOIS ?
The tax return of LE TOIT BEAUNOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE TOIT BEAUNOIS operate?
LE TOIT BEAUNOIS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart