LE STRAT : revenue, balance sheet and financial ratios

LE STRAT is a French company founded 36 years ago, specialized in the sector Entretien et réparation d'autres véhicules automobiles. Based in ORMES (45140), this company of category PME shows in 2023 a revenue of 11.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE STRAT (SIREN 351661079)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 11 724 873 € 8 658 714 € 5 853 665 € 7 599 571 € 7 723 196 € 6 426 924 € 6 095 617 €
Net income 363 051 € 359 044 € 144 901 € -29 424 € 145 473 € 269 110 € 198 061 € 136 830 €
EBITDA N/C 620 803 € 336 976 € 132 424 € 243 750 € 428 257 € 340 909 € 229 953 €
Net margin N/C 3.1% 1.7% -0.5% 1.9% 3.5% 3.1% 2.2%

Revenue and income statement

In 2024, LE STRAT generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 137 k€ -> 363 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

363 051 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 229%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

228.552%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.397%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.1%

Solvency indicators evolution
LE STRAT

Sector positioning

Debt ratio
228.55 2024
2021
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Watch

In 2024, the debt ratio of LE STRAT (228.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
15.4% 2024
2021
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Watch -6 pts over 3 years

In 2024, the financial autonomy of LE STRAT (15.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
1.34 years 2023
2021
2023
Q1: 0.0 years
Med: 0.46 years
Q3: 2.42 years
Average -14 pts over 2 years

In 2023, the repayment capacity of LE STRAT (1.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 183.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

183.661

Liquidity indicators evolution
LE STRAT

Sector positioning

Liquidity ratio
183.66 2024
2021
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Average -28 pts over 3 years

In 2024, the liquidity ratio of LE STRAT (183.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
9.65x 2023
2021
2023
Q1: 0.0x
Med: 1.04x
Q3: 5.7x
Excellent

In 2023, the interest coverage of LE STRAT (9.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE STRAT

Positioning of LE STRAT in its sector

Comparison with sector Entretien et réparation d'autres véhicules automobiles

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of LE STRAT is estimated at 1 644 477 € (range 575 250€ - 3 757 507€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
575k€ 1644k€ 3757k€
1 644 477 € Range: 575 250€ - 3 757 507€
NAF 5 année 2024

Valuation method used

Net Income Multiple
363 051 € × 4.5x = 1 644 478 €
Range: 575 251€ - 3 757 508€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation d'autres véhicules automobiles)

Compare LE STRAT with other companies in the same sector:

Frequently asked questions about LE STRAT

What is the revenue of LE STRAT ?

The revenue of LE STRAT in 2023 is 11.7 M€.

Is LE STRAT profitable?

Yes, LE STRAT generated a net profit of 363 k€ in 2024.

Where is the headquarters of LE STRAT ?

The headquarters of LE STRAT is located in ORMES (45140), in the department Loiret.

Where to find the tax return of LE STRAT ?

The tax return of LE STRAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE STRAT operate?

LE STRAT operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.