Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-27 (17 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MANDELIEU-LA-NAPOULE (06210), Alpes-Maritimes
LE SIECLE D OR : revenue, balance sheet and financial ratios
LE SIECLE D OR is a French company
founded 17 years ago,
specialized in the sector Restauration traditionnelle.
Based in MANDELIEU-LA-NAPOULE (06210),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE SIECLE D OR (SIREN 511797441)
Indicator
2024
2023
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
1 365 506 €
1 231 037 €
2 711 943 €
2 868 985 €
2 277 485 €
2 146 801 €
Net income
463 572 €
193 102 €
106 254 €
7 963 €
83 669 €
305 934 €
190 184 €
209 602 €
EBITDA
N/C
N/C
113 308 €
-97 183 €
185 419 €
429 188 €
183 845 €
208 770 €
Net margin
N/C
N/C
7.8%
0.6%
3.1%
10.7%
8.4%
9.8%
Revenue and income statement
In 2024, LE SIECLE D OR generates positive net income of 464 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 210 k€ -> 464 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
463 572 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.304%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2023
2024
Debt ratio
70.557
24.346
8.244
5.993
51.086
44.898
23.107
13.846
Financial autonomy
28.713
50.124
69.33
65.206
47.963
54.429
63.623
70.304
Repayment capacity
0.619
0.487
0.214
0.341
-4.558
3.729
None
None
Cash flow / Revenue
9.569%
8.081%
11.354%
5.569%
-7.557%
7.118%
None%
None%
Sector positioning
Debt ratio
13.852024
2021
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-9 pts over 3 years
In 2024, the debt ratio of LE SIECLE D OR (13.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.3%2024
2021
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of LE SIECLE D OR (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.73 years2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average
In 2021, the repayment capacity of LE SIECLE D OR (3.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 405.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
405.49
Liquidity indicators evolution LE SIECLE D OR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
114.854
141.537
303.789
220.133
298.406
379.829
368.095
405.49
Interest coverage
1.048
0.336
0.0
0.0
0.0
1.312
None
None
Sector positioning
Liquidity ratio
405.492024
2021
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of LE SIECLE D OR (405.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.31x2021
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Good
In 2021, the interest coverage of LE SIECLE D OR (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 428 days. Excellent situation: suppliers finance 428 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
428 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE SIECLE D OR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2023
2024
Operating WCR
36 624 €
-11 387 €
29 264 €
42 794 €
58 080 €
59 454 €
0 €
0 €
Inventory turnover (days)
3
6
3
3
7
5
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
52
37
29
32
65
43
418
428
Positioning of LE SIECLE D OR in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE SIECLE D OR is estimated at
3 223 727 €
(range 1 608 840€ - 7 299 771€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1608k€3223k€7299k€
3 223 727 €Range: 1 608 840€ - 7 299 771€
NAF 5 année 2024
Valuation method used
Net Income Multiple
463 572 €
×
7.0x
=3 223 727 €
Range: 1 608 841€ - 7 299 772€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE SIECLE D OR with other companies in the same sector:
Yes, LE SIECLE D OR generated a net profit of 464 k€ in 2024.
Where is the headquarters of LE SIECLE D OR ?
The headquarters of LE SIECLE D OR is located in MANDELIEU-LA-NAPOULE (06210), in the department Alpes-Maritimes.
Where to find the tax return of LE SIECLE D OR ?
The tax return of LE SIECLE D OR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE SIECLE D OR operate?
LE SIECLE D OR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart