LE SERVICE FUNERAIRE : revenue, balance sheet and financial ratios
LE SERVICE FUNERAIRE is a French company
founded 9 years ago,
specialized in the sector Services funéraires.
Based in LYON (69007),
this company of category PME
shows in 2024 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE SERVICE FUNERAIRE (SIREN 823177175)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
6 947 784 €
6 619 779 €
6 182 548 €
6 214 513 €
7 427 920 €
6 738 760 €
6 500 385 €
8 387 742 €
Net income
432 105 €
393 930 €
100 166 €
41 530 €
69 809 €
-653 918 €
-697 020 €
143 426 €
EBITDA
1 136 667 €
1 002 643 €
798 108 €
422 817 €
739 592 €
-144 197 €
-133 408 €
636 416 €
Net margin
6.2%
6.0%
1.6%
0.7%
0.9%
-9.7%
-10.7%
1.7%
Revenue and income statement
In 2024, LE SERVICE FUNERAIRE achieves revenue of 6.9 M€. Activity remains stable over the period (CAGR: -2.7%). Vs 2023: +5%. After deducting consumption (453 k€), gross margin stands at 6.5 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 16.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 432 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 947 784 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 494 323 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 136 667 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
590 749 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
432 105 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.875%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.569%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.546%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.639
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE SERVICE FUNERAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.58
1.832
3.719
4.359
8.327
12.118
10.161
5.875
Financial autonomy
82.308
75.053
68.064
78.416
78.994
68.985
69.278
72.569
Repayment capacity
0.0
-0.248
-0.38
1.574
-9.031
2.042
1.009
0.639
Cash flow / Revenue
2.66%
-8.291%
-9.435%
3.12%
-1.218%
5.524%
9.062%
11.546%
Sector positioning
Debt ratio
5.882024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Good-7 pts over 3 years
In 2024, the debt ratio of LE SERVICE FUNERAIRE (5.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.57%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Excellent
In 2024, the financial autonomy of LE SERVICE FUNERAIRE (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.64 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Average-14 pts over 3 years
In 2024, the repayment capacity of LE SERVICE FUNERAIRE (0.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.862
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.573
Liquidity indicators evolution LE SERVICE FUNERAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.307
90.766
70.667
194.574
179.825
227.347
241.848
285.862
Interest coverage
0.0
-0.419
-2.694
0.624
1.651
1.071
0.755
0.573
Sector positioning
Liquidity ratio
285.862024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Good+11 pts over 3 years
In 2024, the liquidity ratio of LE SERVICE FUNERAIRE (285.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.57x2024
2022
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Average-16 pts over 3 years
In 2024, the interest coverage of LE SERVICE FUNERAIRE (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 37 days of revenue, i.e. 712 k€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
712 356 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution LE SERVICE FUNERAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 544 099 €
840 435 €
782 977 €
832 447 €
702 116 €
375 033 €
876 591 €
712 356 €
Inventory turnover (days)
1
4
4
5
6
10
10
9
Customer payment term (days)
74
65
61
63
60
52
60
61
Supplier payment term (days)
44
92
127
61
70
50
55
94
Positioning of LE SERVICE FUNERAIRE in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of LE SERVICE FUNERAIRE is estimated at
2 409 548 €
(range 964 052€ - 5 192 074€).
With an EBITDA of 1 136 667€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
964k€2409k€5192k€
2 409 548 €Range: 964 052€ - 5 192 074€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 136 667 €×2.4x
Estimation2 784 361 €
1 191 571€ - 6 932 043€
Revenue Multiple30%
6 947 784 €×0.36x
Estimation2 513 898 €
902 184€ - 3 800 539€
Net Income Multiple20%
432 105 €×3.0x
Estimation1 315 994 €
488 057€ - 2 929 454€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare LE SERVICE FUNERAIRE with other companies in the same sector:
Frequently asked questions about LE SERVICE FUNERAIRE
What is the revenue of LE SERVICE FUNERAIRE ?
The revenue of LE SERVICE FUNERAIRE in 2024 is 6.9 M€.
Is LE SERVICE FUNERAIRE profitable?
Yes, LE SERVICE FUNERAIRE generated a net profit of 432 k€ in 2024.
Where is the headquarters of LE SERVICE FUNERAIRE ?
The headquarters of LE SERVICE FUNERAIRE is located in LYON (69007), in the department Rhone.
Where to find the tax return of LE SERVICE FUNERAIRE ?
The tax return of LE SERVICE FUNERAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE SERVICE FUNERAIRE operate?
LE SERVICE FUNERAIRE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart