LE SEGUR : revenue, balance sheet and financial ratios

LE SEGUR is a French company founded 16 years ago, specialized in the sector Restauration traditionnelle. Based in PARIS (75015), this company of category PME shows in 2022 a revenue of 482 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE SEGUR (SIREN 521370940)
Indicator 2024 2022 2018 2017
Revenue N/C 482 071 € 347 992 € 358 593 €
Net income 75 466 € 47 794 € 10 859 € 51 828 €
EBITDA N/C 75 004 € 25 685 € 78 394 €
Net margin N/C 9.9% 3.1% 14.5%

Revenue and income statement

En 2024, LE SEGUR genera un resultado neto positivo de 75 k€. Evolución 2017-2024: 52 k€ -> 75 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

75 466 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 4%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 90%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.867%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

89.828%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.0%

Solvency indicators evolution
LE SEGUR

Sector positioning

Ratio de endeudamiento
3.87 2024
2018
2022
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Bueno -37 pts over 3 years

En 2024, el ratio de endeudamiento de LE SEGUR (3.87) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.

Autonomía financiera
89.83% 2024
2018
2022
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excelente +14 pts over 3 years

En 2024, el autonomía financiera de LE SEGUR (89.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.

Capacidad de reembolso
2.56 ans 2022
2018
2022
Q1: -0.57 ans
Med: 0.5 ans
Q3: 3.45 ans
Average -8 pts over 2 years

En 2022, el capacidad de reembolso de LE SEGUR (2.6 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 277.30. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

277.302

Liquidity indicators evolution
LE SEGUR

Sector positioning

Ratio de liquidez
277.3 2024
2018
2022
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excelente +25 pts over 3 years

En 2024, el ratio de liquidez de LE SEGUR (277.30) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.

Cobertura de intereses
0.1x 2022
2018
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average -30 pts over 2 years

En 2022, el cobertura de intereses de LE SEGUR (0.1x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE SEGUR

Positioning of LE SEGUR in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of LE SEGUR is estimated at 524 798 € (range 261 907€ - 1 188 347€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
261k€ 524k€ 1188k€
524 798 € Range: 261 907€ - 1 188 347€
NAF 5 année 2024

Valuation method used

Net Income Multiple
75 466 € × 7.0x = 524 798 €
Range: 261 907€ - 1 188 347€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare LE SEGUR with other companies in the same sector:

Frequently asked questions about LE SEGUR

What is the revenue of LE SEGUR ?

The revenue of LE SEGUR in 2022 is 482 k€.

Is LE SEGUR profitable?

Yes, LE SEGUR generated a net profit of 75 k€ in 2024.

Where is the headquarters of LE SEGUR ?

The headquarters of LE SEGUR is located in PARIS (75015), in the department Paris.

Where to find the tax return of LE SEGUR ?

The tax return of LE SEGUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE SEGUR operate?

LE SEGUR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.