Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-09 (16 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75015), Paris
LE SEGUR : revenue, balance sheet and financial ratios
LE SEGUR is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75015),
this company of category PME
shows in 2022 a revenue of 482 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, LE SEGUR genera un resultado neto positivo de 75 k€. Evolución 2017-2024: 52 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 4%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 90%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.867%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.828%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2024
Debt ratio
134.109
115.733
38.281
3.867
Financial autonomy
40.554
44.487
68.124
89.828
Repayment capacity
5.291
13.201
2.563
None
Cash flow / Revenue
17.856%
6.429%
12.961%
None%
Sector positioning
Ratio de endeudamiento
3.872024
2018
2022
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Bueno-37 pts over 3 years
En 2024, el ratio de endeudamiento de LE SEGUR (3.87) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
89.83%2024
2018
2022
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excelente+14 pts over 3 years
En 2024, el autonomía financiera de LE SEGUR (89.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
2.56 ans2022
2018
2022
Q1: -0.57 ans
Med: 0.5 ans
Q3: 3.45 ans
Average-8 pts over 2 years
En 2022, el capacidad de reembolso de LE SEGUR (2.6 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 277.30. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.302
Liquidity indicators evolution LE SEGUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2022
2024
Liquidity ratio
147.783
96.367
116.349
277.302
Interest coverage
2.373
5.529
0.1
None
Sector positioning
Ratio de liquidez
277.32024
2018
2022
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excelente+25 pts over 3 years
En 2024, el ratio de liquidez de LE SEGUR (277.30) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.1x2022
2018
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average-30 pts over 2 years
En 2022, el cobertura de intereses de LE SEGUR (0.1x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE SEGUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2024
Operating WCR
-2 148 €
9 333 €
-7 164 €
0 €
Inventory turnover (days)
9
9
8
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
31
6
19
0
Positioning of LE SEGUR in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LE SEGUR is estimated at
524 798 €
(range 261 907€ - 1 188 347€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
261k€524k€1188k€
524 798 €Range: 261 907€ - 1 188 347€
NAF 5 année 2024
Valuation method used
Net Income Multiple
75 466 €
×
7.0x
=524 798 €
Range: 261 907€ - 1 188 347€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE SEGUR with other companies in the same sector:
Yes, LE SEGUR generated a net profit of 75 k€ in 2024.
Where is the headquarters of LE SEGUR ?
The headquarters of LE SEGUR is located in PARIS (75015), in the department Paris.
Where to find the tax return of LE SEGUR ?
The tax return of LE SEGUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE SEGUR operate?
LE SEGUR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart