Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-09-29 (3 years)Status: ActiveBusiness sector: Débits de boissonsLocation: LA CADIERE-D'AZUR (83740), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE ROY D'YS : revenue, balance sheet and financial ratios
LE ROY D'YS is a French company
founded 3 years ago,
specialized in the sector Débits de boissons.
Based in LA CADIERE-D'AZUR (83740),
this company of category PME
shows in 2025 a net income positive of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, LE ROY D'YS generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 220 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 305%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
305.241%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.396%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2025
Debt ratio
305.241
Financial autonomy
22.396
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
305.242025
2025
Q1: 1.12
Med: 26.45
Q3: 123.58
Watch
In 2025, the debt ratio of LE ROY D'YS (305.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.4%2025
2025
Q1: 8.06%
Med: 36.6%
Q3: 63.63%
Average
In 2025, the financial autonomy of LE ROY D'YS (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
408.928
Liquidity indicators evolution LE ROY D'YS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2025
Liquidity ratio
408.928
Interest coverage
None
Sector positioning
Liquidity ratio
408.932025
2025
Q1: 81.6
Med: 170.27
Q3: 375.05
Excellent
In 2025, the liquidity ratio of LE ROY D'YS (408.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LE ROY D'YS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 66 transactions of similar company sales
in 2025,
the value of LE ROY D'YS is estimated at
247 188 €
(range 157 959€ - 438 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
66 tx
157k€247k€438k€
247 188 €Range: 157 959€ - 438 260€
NAF 5 année 2025
Valuation method used
Net Income Multiple
35 220 €
×
7.0x
=247 189 €
Range: 157 960€ - 438 260€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LE ROY D'YS with other companies in the same sector:
The revenue of LE ROY D'YS is not publicly disclosed (confidential accounts filed with INPI).
Is LE ROY D'YS profitable?
Yes, LE ROY D'YS generated a net profit of 35 k€ in 2025.
Where is the headquarters of LE ROY D'YS ?
The headquarters of LE ROY D'YS is located in LA CADIERE-D'AZUR (83740), in the department Var.
Where to find the tax return of LE ROY D'YS ?
The tax return of LE ROY D'YS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE ROY D'YS operate?
LE ROY D'YS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart