Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: LYON (69003), Rhone
LE RESEAU CONSTATIMMO : revenue, balance sheet and financial ratios
LE RESEAU CONSTATIMMO is a French company
founded 22 years ago,
specialized in the sector Activité des économistes de la construction.
Based in LYON (69003),
this company of category GE
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RESEAU CONSTATIMMO (SIREN 451725543)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 095 615 €
3 428 684 €
4 462 640 €
4 577 428 €
22 290 725 €
3 335 133 €
3 171 657 €
3 031 989 €
2 988 659 €
Net income
2 187 100 €
1 840 128 €
2 352 353 €
2 363 029 €
1 004 335 €
1 269 550 €
1 183 983 €
1 017 099 €
765 114 €
EBITDA
2 080 839 €
2 289 099 €
3 356 462 €
3 519 243 €
4 462 809 €
1 845 923 €
1 726 045 €
1 527 272 €
1 128 189 €
Net margin
70.7%
53.7%
52.7%
51.6%
4.5%
38.1%
37.3%
33.5%
25.6%
Revenue and income statement
In 2024, LE RESEAU CONSTATIMMO achieves revenue of 3.1 M€. Revenue is growing positively over 9 years (CAGR: +0.4%). Slight decline of -10% vs 2023. After deducting consumption (3 k€), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 67.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 70.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 095 615 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 093 099 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 080 839 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 896 105 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 187 100 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
67.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 70.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.533%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.761%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
70.112%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.287
Solvency indicators evolution LE RESEAU CONSTATIMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.442
2.103
0.753
101.5
74.186
18.707
14.066
14.477
17.533
Financial autonomy
82.509
87.907
90.037
47.471
49.028
76.799
85.448
85.959
83.761
Repayment capacity
0.016
0.076
0.031
4.931
6.253
0.76
0.714
1.089
1.287
Cash flow / Revenue
25.163%
33.38%
37.116%
37.752%
3.824%
51.358%
52.518%
53.268%
70.112%
Sector positioning
Debt ratio
17.532024
2022
2023
2024
Q1: 0.04
Med: 10.46
Q3: 48.62
Average
In 2024, the debt ratio of LE RESEAU CONSTATIMMO (17.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
83.76%2024
2022
2023
2024
Q1: 9.79%
Med: 34.14%
Q3: 63.12%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of LE RESEAU CONSTATIMMO (83.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Average+7 pts over 3 years
In 2024, the repayment capacity of LE RESEAU CONSTATIMMO (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6432.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6432.158
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LE RESEAU CONSTATIMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
573.642
962.901
1065.822
2290.949
682.588
1127.77
3934.421
6253.632
6432.158
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
6432.162024
2022
2023
2024
Q1: 147.84
Med: 245.59
Q3: 452.78
Excellent
In 2024, the liquidity ratio of LE RESEAU CONSTATIMMO (6432.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.21x
Average
In 2024, the interest coverage of LE RESEAU CONSTATIMMO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. Excellent situation: suppliers finance 59 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 2186 days of revenue, i.e. 18.8 M€ to permanently finance. Over 2016-2024, WCR increased by +581%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 793 541 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2186 j
WCR and payment terms evolution LE RESEAU CONSTATIMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 759 907 €
3 753 239 €
4 953 589 €
6 151 720 €
8 516 394 €
11 706 589 €
13 714 050 €
15 796 942 €
18 793 541 €
Inventory turnover (days)
0
0
0
0
0
0
0
1
1
Customer payment term (days)
33
28
29
29
49
60
27
28
55
Supplier payment term (days)
96
26
74
17
25
611
187
90
114
Positioning of LE RESEAU CONSTATIMMO in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of LE RESEAU CONSTATIMMO is estimated at
6 064 868 €
(range 1 436 404€ - 10 051 166€).
With an EBITDA of 2 080 839€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
1436k€6064k€10051k€
6 064 868 €Range: 1 436 404€ - 10 051 166€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 080 839 €×3.5x
Estimation7 208 532 €
1 796 202€ - 11 817 488€
Revenue Multiple30%
3 095 615 €×0.36x
Estimation1 125 206 €
369 482€ - 1 903 912€
Net Income Multiple20%
2 187 100 €×4.9x
Estimation10 615 200 €
2 137 292€ - 17 856 241€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare LE RESEAU CONSTATIMMO with other companies in the same sector:
Frequently asked questions about LE RESEAU CONSTATIMMO
What is the revenue of LE RESEAU CONSTATIMMO ?
The revenue of LE RESEAU CONSTATIMMO in 2024 is 3.1 M€.
Is LE RESEAU CONSTATIMMO profitable?
Yes, LE RESEAU CONSTATIMMO generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of LE RESEAU CONSTATIMMO ?
The headquarters of LE RESEAU CONSTATIMMO is located in LYON (69003), in the department Rhone.
Where to find the tax return of LE RESEAU CONSTATIMMO ?
The tax return of LE RESEAU CONSTATIMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RESEAU CONSTATIMMO operate?
LE RESEAU CONSTATIMMO operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart