Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-01 (7 years)Status: ActiveBusiness sector: Débits de boissonsLocation: ST ORENS DE GAMEVILLE (31650), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE REPAIRE SAUVAGE : revenue, balance sheet and financial ratios
LE REPAIRE SAUVAGE is a French company
founded 7 years ago,
specialized in the sector Débits de boissons.
Based in ST ORENS DE GAMEVILLE (31650),
this company of category PME
shows in 2020 a revenue of 124 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE REPAIRE SAUVAGE (SIREN 840199947)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
123 719 €
Net income
0 €
0 €
0 €
-21 031 €
EBITDA
N/C
N/C
N/C
-15 170 €
Net margin
N/C
N/C
N/C
-17.0%
Revenue and income statement
In 2023, LE REPAIRE SAUVAGE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -90%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 122%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-89.653%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
122.211%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
-330.361
21894.393
-186.909
-89.653
Financial autonomy
116.444
80.916
136.312
122.211
Repayment capacity
-4.925
None
None
None
Cash flow / Revenue
-12.518%
None%
None%
None%
Sector positioning
Debt ratio
-89.652023
2021
2022
2023
Q1: 0.55
Med: 35.51
Q3: 140.89
Excellent-51 pts over 3 years
In 2023, the debt ratio of LE REPAIRE SAUVAGE (-89.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
122.21%2023
2021
2022
2023
Q1: 6.1%
Med: 28.02%
Q3: 53.5%
Excellent
In 2023, the financial autonomy of LE REPAIRE SAUVAGE (122.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27.789
Liquidity indicators evolution LE REPAIRE SAUVAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
208.824
307.06
68.243
27.789
Interest coverage
-9.717
None
None
None
Sector positioning
Liquidity ratio
27.792023
2021
2022
2023
Q1: 61.98
Med: 138.84
Q3: 273.03
Watch-61 pts over 3 years
In 2023, the liquidity ratio of LE REPAIRE SAUVAGE (27.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1071 days. Excellent situation: suppliers finance 1071 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1071 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE REPAIRE SAUVAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
-5 909 €
0 €
0 €
0 €
Inventory turnover (days)
22
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
30
481
291
1071
Positioning of LE REPAIRE SAUVAGE in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare LE REPAIRE SAUVAGE with other companies in the same sector:
Frequently asked questions about LE REPAIRE SAUVAGE
What is the revenue of LE REPAIRE SAUVAGE ?
The revenue of LE REPAIRE SAUVAGE in 2020 is 124 k€.
Is LE REPAIRE SAUVAGE profitable?
LE REPAIRE SAUVAGE recorded a net loss in 2020.
Where is the headquarters of LE REPAIRE SAUVAGE ?
The headquarters of LE REPAIRE SAUVAGE is located in ST ORENS DE GAMEVILLE (31650), in the department Haute-Garonne.
Where to find the tax return of LE REPAIRE SAUVAGE ?
The tax return of LE REPAIRE SAUVAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE REPAIRE SAUVAGE operate?
LE REPAIRE SAUVAGE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart