Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE RENDEZ-VOUS : revenue, balance sheet and financial ratios
LE RENDEZ-VOUS is a French company
founded 7 years ago,
specialized in the sector Débits de boissons.
Based in LERAN (09600),
this company of category PME
shows in 2021 a net income positive of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RENDEZ-VOUS (SIREN 849119433)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
10 390 €
23 646 €
-5 073 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, LE RENDEZ-VOUS generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 390 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
152.248%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.091%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
-1660.592
233.385
152.248
Financial autonomy
-6.042
29.526
39.091
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
152.252021
2019
2020
2021
Q1: 2.51
Med: 53.65
Q3: 180.49
Average+44 pts over 3 years
In 2021, the debt ratio of LE RENDEZ-VOUS (152.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.09%2021
2019
2020
2021
Q1: 10.21%
Med: 33.77%
Q3: 58.14%
Good+30 pts over 3 years
In 2021, the financial autonomy of LE RENDEZ-VOUS (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1630.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1630.254
Liquidity indicators evolution LE RENDEZ-VOUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
224.069
1696.884
1630.254
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
1630.252021
2019
2020
2021
Q1: 73.79
Med: 165.05
Q3: 316.58
Excellent
In 2021, the liquidity ratio of LE RENDEZ-VOUS (1630.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LE RENDEZ-VOUS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 72 transactions of similar company sales
in 2021,
the value of LE RENDEZ-VOUS is estimated at
77 983 €
(range 38 409€ - 155 448€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
72 tx
38k€77k€155k€
77 983 €Range: 38 409€ - 155 448€
NAF 5 année 2021
Valuation method used
Net Income Multiple
10 390 €
×
7.5x
=77 984 €
Range: 38 409€ - 155 449€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LE RENDEZ-VOUS with other companies in the same sector:
The revenue of LE RENDEZ-VOUS is not publicly disclosed (confidential accounts filed with INPI).
Is LE RENDEZ-VOUS profitable?
Yes, LE RENDEZ-VOUS generated a net profit of 10 k€ in 2021.
Where is the headquarters of LE RENDEZ-VOUS ?
The headquarters of LE RENDEZ-VOUS is located in LERAN (09600), in the department Ariege.
Where to find the tax return of LE RENDEZ-VOUS ?
The tax return of LE RENDEZ-VOUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RENDEZ-VOUS operate?
LE RENDEZ-VOUS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart