Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-01-09 (24 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MARCQ-EN-BARŒUL (59700), Nord
LE RELAIS VOLUBILIS : revenue, balance sheet and financial ratios
LE RELAIS VOLUBILIS is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MARCQ-EN-BARŒUL (59700),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RELAIS VOLUBILIS (SIREN 441630373)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
2 257 115 €
2 057 229 €
1 453 409 €
850 705 €
1 877 060 €
1 905 997 €
1 836 641 €
1 825 085 €
1 636 386 €
Net income
878 335 €
442 881 €
416 792 €
425 901 €
-22 841 €
175 146 €
269 649 €
199 051 €
154 622 €
130 021 €
EBITDA
N/C
672 689 €
628 682 €
410 611 €
122 837 €
428 015 €
556 863 €
477 400 €
444 848 €
375 596 €
Net margin
N/C
19.6%
20.3%
29.3%
-2.7%
9.3%
14.1%
10.8%
8.5%
7.9%
Revenue and income statement
In 2024, LE RELAIS VOLUBILIS generates positive net income of 878 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 130 k€ -> 878 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
878 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.106%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.005%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
796.701
298.069
209.316
111.027
128.687
297.376
150.18
99.867
82.426
72.106
Financial autonomy
8.347
18.656
23.625
33.732
30.529
19.493
28.13
31.888
40.543
42.005
Repayment capacity
3.478
2.624
1.913
1.116
1.705
5.845
2.415
1.366
1.241
None
Cash flow / Revenue
20.28%
18.524%
20.783%
24.338%
19.578%
17.835%
20.016%
24.402%
24.409%
None%
Sector positioning
Debt ratio
72.112024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of LE RELAIS VOLUBILIS (72.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.01%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+8 pts over 3 years
In 2024, the financial autonomy of LE RELAIS VOLUBILIS (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.24 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of LE RELAIS VOLUBILIS (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.332
Liquidity indicators evolution LE RELAIS VOLUBILIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.786
163.019
186.688
209.336
196.199
321.206
262.331
196.887
279.968
294.332
Interest coverage
6.849
4.914
3.527
2.066
1.575
3.529
1.127
1.183
0.617
None
Sector positioning
Liquidity ratio
294.332024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+16 pts over 3 years
In 2024, the liquidity ratio of LE RELAIS VOLUBILIS (294.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.62x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average-9 pts over 2 years
In 2023, the interest coverage of LE RELAIS VOLUBILIS (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE RELAIS VOLUBILIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
110 080 €
150 752 €
101 805 €
197 633 €
187 556 €
264 382 €
186 269 €
165 319 €
67 330 €
0 €
Inventory turnover (days)
1
1
1
3
2
2
2
1
1
0
Customer payment term (days)
20
14
14
32
25
45
32
19
14
0
Supplier payment term (days)
113
102
106
105
130
155
129
200
96
0
Positioning of LE RELAIS VOLUBILIS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of LE RELAIS VOLUBILIS is estimated at
3 596 621 €
(range 1 879 788€ - 7 926 114€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1879k€3596k€7926k€
3 596 621 €Range: 1 879 788€ - 7 926 114€
NAF 5 année 2024
Valuation method used
Net Income Multiple
878 335 €
×
4.1x
=3 596 622 €
Range: 1 879 789€ - 7 926 114€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE RELAIS VOLUBILIS with other companies in the same sector:
Frequently asked questions about LE RELAIS VOLUBILIS
What is the revenue of LE RELAIS VOLUBILIS ?
The revenue of LE RELAIS VOLUBILIS in 2023 is 2.3 M€.
Is LE RELAIS VOLUBILIS profitable?
Yes, LE RELAIS VOLUBILIS generated a net profit of 878 k€ in 2024.
Where is the headquarters of LE RELAIS VOLUBILIS ?
The headquarters of LE RELAIS VOLUBILIS is located in MARCQ-EN-BARŒUL (59700), in the department Nord.
Where to find the tax return of LE RELAIS VOLUBILIS ?
The tax return of LE RELAIS VOLUBILIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RELAIS VOLUBILIS operate?
LE RELAIS VOLUBILIS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart