Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-12-01 (45 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: LE BEAUSSET (83330), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE RELAIS DU CASTELLET : revenue, balance sheet and financial ratios
LE RELAIS DU CASTELLET is a French company
founded 45 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in LE BEAUSSET (83330),
this company of category PME
shows in 2025 a net income positive of 213 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RELAIS DU CASTELLET (SIREN 320992126)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
213 426 €
88 201 €
5 865 €
52 204 €
32 788 €
34 818 €
40 873 €
29 789 €
14 370 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, LE RELAIS DU CASTELLET generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 14 k€ -> 213 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
213 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.549%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.615%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE RELAIS DU CASTELLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
38.794
37.772
25.217
14.578
121.275
150.525
271.341
102.162
58.549
Financial autonomy
39.236
46.121
48.819
47.475
32.759
30.332
20.486
31.584
43.615
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
58.552025
2023
2024
2025
Q1: 4.14
Med: 22.43
Q3: 58.45
Average
In 2025, the debt ratio of LE RELAIS DU CASTELLET (58.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.62%2025
2023
2024
2025
Q1: 34.8%
Med: 52.97%
Q3: 67.6%
Average+12 pts over 3 years
In 2025, the financial autonomy of LE RELAIS DU CASTELLET (43.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.326
Liquidity indicators evolution LE RELAIS DU CASTELLET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
120.3
164.266
160.151
142.212
248.838
312.51
226.579
194.832
239.326
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
239.332025
2023
2024
2025
Q1: 175.66
Med: 255.01
Q3: 357.88
Average
In 2025, the liquidity ratio of LE RELAIS DU CASTELLET (239.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE RELAIS DU CASTELLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
140
73
0
0
0
0
0
0
Supplier payment term (days)
0
386
378
0
0
0
0
0
0
Positioning of LE RELAIS DU CASTELLET in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of LE RELAIS DU CASTELLET is estimated at
736 122 €
(range 492 387€ - 1 358 946€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
492k€736k€1358k€
736 122 €Range: 492 387€ - 1 358 946€
NAF 5 année 2025
Valuation method used
Net Income Multiple
213 426 €
×
3.4x
=736 123 €
Range: 492 388€ - 1 358 946€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare LE RELAIS DU CASTELLET with other companies in the same sector:
Frequently asked questions about LE RELAIS DU CASTELLET
What is the revenue of LE RELAIS DU CASTELLET ?
The revenue of LE RELAIS DU CASTELLET is not publicly disclosed (confidential accounts filed with INPI).
Is LE RELAIS DU CASTELLET profitable?
Yes, LE RELAIS DU CASTELLET generated a net profit of 213 k€ in 2025.
Where is the headquarters of LE RELAIS DU CASTELLET ?
The headquarters of LE RELAIS DU CASTELLET is located in LE BEAUSSET (83330), in the department Var.
Where to find the tax return of LE RELAIS DU CASTELLET ?
The tax return of LE RELAIS DU CASTELLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RELAIS DU CASTELLET operate?
LE RELAIS DU CASTELLET operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart