Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ROISSY-EN-FRANCE (95700), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE RELAIS DE LA FORGE : revenue, balance sheet and financial ratios
LE RELAIS DE LA FORGE is a French company
founded 38 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ROISSY-EN-FRANCE (95700),
this company of category PME
shows in 2024 a net income positive of 480€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RELAIS DE LA FORGE (SIREN 343297958)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
480 €
-26 373 €
16 931 €
17 082 €
-30 688 €
-48 761 €
11 382 €
56 103 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt LE RELAIS DE LA FORGE ein positives Nettoergebnis von 480 €. Entwicklung 2016-2024: 56 k€ -> 480 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 57%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 38%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.573%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.936%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE RELAIS DE LA FORGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
20.608
13.218
33.78
29.183
71.681
66.66
66.1
56.573
Financial autonomy
46.709
50.21
46.13
43.294
40.9
34.209
34.277
37.936
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
56.572024
2022
2023
2024
Q1: 4.13
Med: 38.24
Q3: 128.13
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von LE RELAIS DE LA FORGE (56.57). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
37.94%2024
2022
2023
2024
Q1: 10.83%
Med: 27.28%
Q3: 53.2%
Gut+7 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von LE RELAIS DE LA FORGE (37.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 104.94. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.943
Liquidity indicators evolution LE RELAIS DE LA FORGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
130.736
126.38
134.865
123.406
208.47
141.566
0.0
104.943
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
104.942024
2022
2023
2024
Q1: 133.28
Med: 200.64
Q3: 386.06
Beobachten-7 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von LE RELAIS DE LA FORGE (104.94). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Positioning of LE RELAIS DE LA FORGE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of LE RELAIS DE LA FORGE is estimated at
1 252 €
(range 675€ - 3 976€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
0k€1k€3k€
1 252 €Range: 675€ - 3 976€
NAF 5 année 2024
Valuation method used
Net Income Multiple
480 €
×
2.6x
=1 252 €
Range: 676€ - 3 977€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare LE RELAIS DE LA FORGE with other companies in the same sector:
Frequently asked questions about LE RELAIS DE LA FORGE
What is the revenue of LE RELAIS DE LA FORGE ?
The revenue of LE RELAIS DE LA FORGE is not publicly disclosed (confidential accounts filed with INPI).
Is LE RELAIS DE LA FORGE profitable?
Yes, LE RELAIS DE LA FORGE generated a net profit of 480€ in 2024.
Where is the headquarters of LE RELAIS DE LA FORGE ?
The headquarters of LE RELAIS DE LA FORGE is located in ROISSY-EN-FRANCE (95700), in the department Val-d'Oise.
Where to find the tax return of LE RELAIS DE LA FORGE ?
The tax return of LE RELAIS DE LA FORGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RELAIS DE LA FORGE operate?
LE RELAIS DE LA FORGE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart