LE RELAIS DE L ESTUAIRE : revenue, balance sheet and financial ratios
LE RELAIS DE L ESTUAIRE is a French company
founded 13 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in ETAULIERS (33820),
this company of category PME
shows in 2018 a revenue of 707 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RELAIS DE L ESTUAIRE (SIREN 752293431)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
706 700 €
661 700 €
605 788 €
Net income
11 989 €
76 878 €
28 374 €
25 097 €
35 680 €
29 520 €
EBITDA
N/C
N/C
N/C
40 074 €
64 944 €
47 457 €
Net margin
N/C
N/C
N/C
3.6%
5.4%
4.9%
Revenue and income statement
In 2024, LE RELAIS DE L ESTUAIRE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 989 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.626%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.845%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE RELAIS DE L ESTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
380.287
268.035
166.657
100.595
62.673
43.626
Financial autonomy
15.84
20.22
28.946
36.272
47.565
57.845
Repayment capacity
6.177
5.113
5.61
None
None
None
Cash flow / Revenue
7.0%
8.079%
5.396%
None%
None%
None%
Sector positioning
Debt ratio
43.632024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-8 pts over 3 years
In 2024, the debt ratio of LE RELAIS DE L ESTUAIRE (43.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.84%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+17 pts over 3 years
In 2024, the financial autonomy of LE RELAIS DE L ESTUAIRE (57.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.036
Liquidity indicators evolution LE RELAIS DE L ESTUAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
65.455
99.012
77.756
151.633
164.185
148.036
Interest coverage
6.642
4.599
6.016
None
None
None
Sector positioning
Liquidity ratio
148.042024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of LE RELAIS DE L ESTUAIRE (148.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE RELAIS DE L ESTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
-35 536 €
-29 644 €
-13 639 €
0 €
0 €
0 €
Inventory turnover (days)
4
9
9
0
0
0
Customer payment term (days)
2
0
2
0
0
0
Supplier payment term (days)
40
42
31
0
0
0
Positioning of LE RELAIS DE L ESTUAIRE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of LE RELAIS DE L ESTUAIRE is estimated at
49 092 €
(range 25 658€ - 108 188€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
25k€49k€108k€
49 092 €Range: 25 658€ - 108 188€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 989 €
×
4.1x
=49 093 €
Range: 25 659€ - 108 189€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE RELAIS DE L ESTUAIRE with other companies in the same sector:
Frequently asked questions about LE RELAIS DE L ESTUAIRE
What is the revenue of LE RELAIS DE L ESTUAIRE ?
The revenue of LE RELAIS DE L ESTUAIRE in 2018 is 707 k€.
Is LE RELAIS DE L ESTUAIRE profitable?
Yes, LE RELAIS DE L ESTUAIRE generated a net profit of 12 k€ in 2024.
Where is the headquarters of LE RELAIS DE L ESTUAIRE ?
The headquarters of LE RELAIS DE L ESTUAIRE is located in ETAULIERS (33820), in the department Gironde.
Where to find the tax return of LE RELAIS DE L ESTUAIRE ?
The tax return of LE RELAIS DE L ESTUAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RELAIS DE L ESTUAIRE operate?
LE RELAIS DE L ESTUAIRE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart