Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-09-04 (30 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BOURGES (18000), Cher
LE RELAIS DE BOURGES : revenue, balance sheet and financial ratios
LE RELAIS DE BOURGES is a French company
founded 30 years ago,
specialized in the sector Restauration traditionnelle.
Based in BOURGES (18000),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE RELAIS DE BOURGES (SIREN 402130744)
Indicator
2025
2023
2022
2021
2020
2017
2016
Revenue
N/C
1 931 802 €
1 738 708 €
1 246 236 €
1 480 856 €
1 796 429 €
N/C
Net income
105 335 €
54 723 €
20 183 €
108 261 €
158 917 €
61 171 €
107 402 €
EBITDA
N/C
86 367 €
62 259 €
36 531 €
90 990 €
70 354 €
N/C
Net margin
N/C
2.8%
1.2%
8.7%
10.7%
3.4%
N/C
Revenue and income statement
In 2025, LE RELAIS DE BOURGES generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 107 k€ -> 105 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.984%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.148%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE RELAIS DE BOURGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2025
Debt ratio
35.494
40.259
58.164
163.576
191.66
130.562
78.984
Financial autonomy
44.199
42.692
46.069
30.887
25.707
26.839
39.148
Repayment capacity
None
0.928
11.357
-30.223
9.952
4.063
None
Cash flow / Revenue
None%
5.207%
1.042%
-1.042%
2.017%
3.611%
None%
Sector positioning
Debt ratio
78.982025
2022
2023
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average-6 pts over 3 years
In 2025, the debt ratio of LE RELAIS DE BOURGES (78.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.15%2025
2022
2023
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good+6 pts over 3 years
In 2025, the financial autonomy of LE RELAIS DE BOURGES (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.06 years2023
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Average
In 2023, the repayment capacity of LE RELAIS DE BOURGES (4.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.876
Liquidity indicators evolution LE RELAIS DE BOURGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2025
Liquidity ratio
195.668
173.71
324.658
438.794
317.235
211.893
233.876
Interest coverage
None
1.42
1.079
7.791
5.074
2.972
None
Sector positioning
Liquidity ratio
233.882025
2022
2023
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good-9 pts over 3 years
In 2025, the liquidity ratio of LE RELAIS DE BOURGES (233.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.97x2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Good-9 pts over 2 years
In 2023, the interest coverage of LE RELAIS DE BOURGES (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE RELAIS DE BOURGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2025
Operating WCR
0 €
385 657 €
438 748 €
590 055 €
464 583 €
482 738 €
0 €
Inventory turnover (days)
0
5
5
6
5
5
0
Customer payment term (days)
0
1
1
4
2
2
0
Supplier payment term (days)
0
41
16
22
25
45
0
Positioning of LE RELAIS DE BOURGES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LE RELAIS DE BOURGES is estimated at
595 028 €
(range 336 584€ - 1 347 641€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
336k€595k€1347k€
595 028 €Range: 336 584€ - 1 347 641€
NAF 5 année 2025
Valuation method used
Net Income Multiple
105 335 €
×
5.6x
=595 029 €
Range: 336 584€ - 1 347 641€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE RELAIS DE BOURGES with other companies in the same sector:
Frequently asked questions about LE RELAIS DE BOURGES
What is the revenue of LE RELAIS DE BOURGES ?
The revenue of LE RELAIS DE BOURGES in 2023 is 1.9 M€.
Is LE RELAIS DE BOURGES profitable?
Yes, LE RELAIS DE BOURGES generated a net profit of 105 k€ in 2025.
Where is the headquarters of LE RELAIS DE BOURGES ?
The headquarters of LE RELAIS DE BOURGES is located in BOURGES (18000), in the department Cher.
Where to find the tax return of LE RELAIS DE BOURGES ?
The tax return of LE RELAIS DE BOURGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE RELAIS DE BOURGES operate?
LE RELAIS DE BOURGES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart