Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-17 (15 years)Status: ActiveBusiness sector: Débits de boissonsLocation: MAUBEUGE (59600), Nord
LE REGENT II : revenue, balance sheet and financial ratios
LE REGENT II is a French company
founded 15 years ago,
specialized in the sector Débits de boissons.
Based in MAUBEUGE (59600),
this company of category PME
shows in 2023 a revenue of 126 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE REGENT II (SIREN 523218238)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
125 665 €
N/C
N/C
139 840 €
146 891 €
173 450 €
217 190 €
Net income
-11 702 €
-19 031 €
-8 919 €
59 083 €
5 082 €
-3 891 €
5 276 €
21 463 €
EBITDA
N/C
-16 121 €
N/C
N/C
6 799 €
-666 €
9 020 €
42 876 €
Net margin
N/C
-15.1%
N/C
N/C
3.6%
-2.6%
3.0%
9.9%
Revenue and income statement
In 2024, LE REGENT II records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.087%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.892%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.385
36.106
30.474
41.854
23.771
16.55
15.576
18.087
Financial autonomy
59.559
66.272
66.44
63.993
74.123
78.561
77.789
74.892
Repayment capacity
3.342
9.415
-17.405
12.603
None
None
-1.704
None
Cash flow / Revenue
9.874%
3.455%
-1.831%
3.614%
None%
None%
-13.809%
None%
Sector positioning
Debt ratio
18.092024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good+7 pts over 3 years
In 2024, the debt ratio of LE REGENT II (18.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.89%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent
In 2024, the financial autonomy of LE REGENT II (74.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.7 years2023
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 3.44 years
Excellent
In 2023, the repayment capacity of LE REGENT II (-1.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.5
Liquidity indicators evolution LE REGENT II
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.416
102.194
78.503
161.87
329.604
237.876
126.651
90.5
Interest coverage
11.857
22.594
-313.363
26.857
None
None
-5.887
None
Sector positioning
Liquidity ratio
90.52024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Average-33 pts over 3 years
In 2024, the liquidity ratio of LE REGENT II (90.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.89x2023
2023
Q1: 0.0x
Med: 0.51x
Q3: 4.43x
Watch
In 2023, the interest coverage of LE REGENT II (-5.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE REGENT II
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 002 €
-1 599 €
-6 221 €
-6 196 €
0 €
0 €
3 581 €
0 €
Inventory turnover (days)
3
4
8
8
0
0
15
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
44
42
47
37
0
0
53
0
Positioning of LE REGENT II in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare LE REGENT II with other companies in the same sector:
The headquarters of LE REGENT II is located in MAUBEUGE (59600), in the department Nord.
Where to find the tax return of LE REGENT II ?
The tax return of LE REGENT II is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE REGENT II operate?
LE REGENT II operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart