LE REGARDOIR : revenue, balance sheet and financial ratios

LE REGARDOIR is a French company founded 19 years ago, specialized in the sector Restauration traditionnelle. Based in MOIRANS-EN-MONTAGNE (39260), this company of category PME shows in 2020 a revenue of 971 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE REGARDOIR (SIREN 498281047)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C 970 648 € 1 117 850 € 1 020 473 € 943 684 €
Net income 150 647 € 155 414 € 136 900 € 139 778 € 135 815 € 77 684 € 84 220 € 59 235 €
EBITDA N/C N/C N/C N/C 206 228 € 680 732 € 115 934 € 82 755 €
Net margin N/C N/C N/C N/C 14.0% 6.9% 8.3% 6.3%

Revenue and income statement

In 2024, LE REGARDOIR generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 59 k€ -> 151 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

150 647 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.057%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.563%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.3%

Solvency indicators evolution
LE REGARDOIR

Sector positioning

Debt ratio
34.06 2024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average +11 pts over 3 years

In 2024, the debt ratio of LE REGARDOIR (34.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.56% 2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good -11 pts over 3 years

In 2024, the financial autonomy of LE REGARDOIR (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 109.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

109.04

Liquidity indicators evolution
LE REGARDOIR

Sector positioning

Liquidity ratio
109.04 2024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average -33 pts over 3 years

In 2024, the liquidity ratio of LE REGARDOIR (109.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE REGARDOIR

Positioning of LE REGARDOIR in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of LE REGARDOIR is estimated at 1 047 614 € (range 522 824€ - 2 372 206€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
522k€ 1047k€ 2372k€
1 047 614 € Range: 522 824€ - 2 372 206€
NAF 5 année 2024

Valuation method used

Net Income Multiple
150 647 € × 7.0x = 1 047 615 €
Range: 522 825€ - 2 372 207€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare LE REGARDOIR with other companies in the same sector:

Frequently asked questions about LE REGARDOIR

What is the revenue of LE REGARDOIR ?

The revenue of LE REGARDOIR in 2020 is 971 k€.

Is LE REGARDOIR profitable?

Yes, LE REGARDOIR generated a net profit of 151 k€ in 2024.

Where is the headquarters of LE REGARDOIR ?

The headquarters of LE REGARDOIR is located in MOIRANS-EN-MONTAGNE (39260), in the department Jura.

Where to find the tax return of LE REGARDOIR ?

The tax return of LE REGARDOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE REGARDOIR operate?

LE REGARDOIR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.