Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-11-02 (40 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: FECAMP (76400), Seine-Maritime
LE REFUGE DU PECHEUR : revenue, balance sheet and financial ratios
LE REFUGE DU PECHEUR is a French company
founded 40 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in FECAMP (76400),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE REFUGE DU PECHEUR (SIREN 334284478)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 255 317 €
1 060 708 €
1 291 969 €
N/C
1 153 758 €
1 242 315 €
Net income
29 930 €
48 230 €
71 849 €
83 380 €
-10 793 €
35 478 €
1 148 €
2 174 €
4 011 €
EBITDA
N/C
N/C
N/C
115 942 €
33 532 €
97 346 €
N/C
65 034 €
89 390 €
Net margin
N/C
N/C
N/C
6.6%
-1.0%
2.7%
N/C
0.2%
0.3%
Revenue and income statement
In 2024, LE REFUGE DU PECHEUR generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 930 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.191%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.331%
Solvency indicators evolution LE REFUGE DU PECHEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
1178.457
1342.717
465.79
711.692
241.337
337.57
202.856
160.191
Financial autonomy
5.12
5.234
5.324
12.177
7.793
21.858
15.605
24.658
27.331
Repayment capacity
0.0
13.062
None
5.33
-37.797
4.128
None
None
None
Cash flow / Revenue
2.732%
2.62%
None%
4.801%
-1.013%
6.232%
None%
None%
None%
Sector positioning
Debt ratio
160.192024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average
In 2024, the debt ratio of LE REFUGE DU PECHEUR (160.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.33%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average+11 pts over 3 years
In 2024, the financial autonomy of LE REFUGE DU PECHEUR (27.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE REFUGE DU PECHEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
490 292 €
485 859 €
0 €
-47 790 €
392 971 €
-50 966 €
0 €
0 €
0 €
Inventory turnover (days)
111
118
0
0
119
0
0
0
0
Customer payment term (days)
1
1
0
0
3
0
0
0
0
Supplier payment term (days)
65
73
0
52
71
46
0
0
0
Positioning of LE REFUGE DU PECHEUR in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 31 362€ to 325 303€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
31k€135k€325k€
135 079 €Range: 31 362€ - 325 303€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare LE REFUGE DU PECHEUR with other companies in the same sector:
Frequently asked questions about LE REFUGE DU PECHEUR
What is the revenue of LE REFUGE DU PECHEUR ?
The revenue of LE REFUGE DU PECHEUR in 2021 is 1.3 M€.
Is LE REFUGE DU PECHEUR profitable?
Yes, LE REFUGE DU PECHEUR generated a net profit of 30 k€ in 2024.
Where is the headquarters of LE REFUGE DU PECHEUR ?
The headquarters of LE REFUGE DU PECHEUR is located in FECAMP (76400), in the department Seine-Maritime.
Where to find the tax return of LE REFUGE DU PECHEUR ?
The tax return of LE REFUGE DU PECHEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE REFUGE DU PECHEUR operate?
LE REFUGE DU PECHEUR operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart