Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-09-01 (9 years)Status: ActiveBusiness sector: Débits de boissonsLocation: NOISY-LE-SEC (93130), Seine-Saint-Denis
LE QUARTIER GENERAL : revenue, balance sheet and financial ratios
LE QUARTIER GENERAL is a French company
founded 9 years ago,
specialized in the sector Débits de boissons.
Based in NOISY-LE-SEC (93130),
this company of category PME
shows in 2022 a revenue of 57 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE QUARTIER GENERAL (SIREN 822210068)
Indicator
2024
2022
2021
2020
2018
2017
2016
Revenue
N/C
56 782 €
45 536 €
57 658 €
114 501 €
118 172 €
36 428 €
Net income
-2 054 €
-43 465 €
6 016 €
-4 073 €
32 987 €
940 €
1 433 €
EBITDA
-1 847 €
-22 085 €
11 726 €
-2 788 €
38 956 €
3 002 €
3 038 €
Net margin
N/C
-76.5%
13.2%
-7.1%
28.8%
0.8%
3.9%
Revenue and income statement
In 2024, LE QUARTIER GENERAL records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 847 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 847 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 054 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.694%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.354%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.213
Solvency indicators evolution LE QUARTIER GENERAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
Debt ratio
5104.644
2872.695
241.372
163.441
141.298
217.524
116.694
Financial autonomy
86.805
68.513
59.579
56.168
53.856
58.543
48.354
Repayment capacity
86.669
103.081
2.166
-20.521
9.046
-0.603
-5.213
Cash flow / Revenue
3.934%
0.795%
28.834%
-5.85%
15.124%
-74.96%
None%
Sector positioning
Debt ratio
116.692024
2021
2022
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average
In 2024, the debt ratio of LE QUARTIER GENERAL (116.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.35%2024
2021
2022
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Good
In 2024, the financial autonomy of LE QUARTIER GENERAL (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.21 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.54 years
Q3: 3.22 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of LE QUARTIER GENERAL (-5.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 979.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
979.089
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.207
Liquidity indicators evolution LE QUARTIER GENERAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2024
Liquidity ratio
58.291
13.91
27.628
11.812
14.606
619.327
979.089
Interest coverage
26.037
100.6
2.015
-30.452
40.662
-0.924
-11.207
Sector positioning
Liquidity ratio
979.092024
2021
2022
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent+68 pts over 3 years
In 2024, the liquidity ratio of LE QUARTIER GENERAL (979.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.21x2024
2021
2022
2024
Q1: 0.0x
Med: 0.47x
Q3: 5.33x
Watch-50 pts over 3 years
In 2024, the interest coverage of LE QUARTIER GENERAL (-11.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 273 days. Excellent situation: suppliers finance 273 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
273 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE QUARTIER GENERAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
Operating WCR
-7 443 €
-40 408 €
-37 224 €
-22 639 €
-24 191 €
34 732 €
0 €
Inventory turnover (days)
0
0
6
0
10
0
0
Customer payment term (days)
76
0
0
0
0
217
0
Supplier payment term (days)
149
93
28
25
40
28
273
Positioning of LE QUARTIER GENERAL in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare LE QUARTIER GENERAL with other companies in the same sector:
Frequently asked questions about LE QUARTIER GENERAL
What is the revenue of LE QUARTIER GENERAL ?
The revenue of LE QUARTIER GENERAL in 2022 is 57 k€.
Is LE QUARTIER GENERAL profitable?
LE QUARTIER GENERAL recorded a net loss in 2024.
Where is the headquarters of LE QUARTIER GENERAL ?
The headquarters of LE QUARTIER GENERAL is located in NOISY-LE-SEC (93130), in the department Seine-Saint-Denis.
Where to find the tax return of LE QUARTIER GENERAL ?
The tax return of LE QUARTIER GENERAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE QUARTIER GENERAL operate?
LE QUARTIER GENERAL operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart