LE QUAI DES ETOILES : revenue, balance sheet and financial ratios

LE QUAI DES ETOILES is a French company founded 36 years ago, specialized in the sector Hôtels et hébergement similaire . Based in SAINT-BRIEUC (22000), this company of category PME shows in 2020 a revenue of 801 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE QUAI DES ETOILES (SIREN 351755202)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017 2016 2015 2014
Revenue N/C N/C N/C N/C 800 901 € 274 274 € N/C N/C N/C N/C 797 890 €
Net income 118 268 € 100 733 € 42 324 € 79 349 € 84 325 € 32 355 € 120 377 € 129 882 € 114 714 € 111 408 € 91 684 €
EBITDA N/C N/C N/C N/C 168 830 € 67 375 € N/C N/C N/C N/C 229 029 €
Net margin N/C N/C N/C N/C 10.5% 11.8% N/C N/C N/C N/C 11.5%

Revenue and income statement

In 2025, LE QUAI DES ETOILES generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 92 k€ -> 118 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

118 268 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

52.4%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.708%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.2%

Solvency indicators evolution
LE QUAI DES ETOILES

Sector positioning

Debt ratio
52.4 2025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average

In 2025, the debt ratio of LE QUAI DES ETOILES (52.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.71% 2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good -14 pts over 3 years

In 2025, the financial autonomy of LE QUAI DES ETOILES (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 158.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

158.836

Liquidity indicators evolution
LE QUAI DES ETOILES

Sector positioning

Liquidity ratio
158.84 2025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good -24 pts over 3 years

In 2025, the liquidity ratio of LE QUAI DES ETOILES (158.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE QUAI DES ETOILES

Positioning of LE QUAI DES ETOILES in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 114 transactions of similar company sales in 2025, the value of LE QUAI DES ETOILES is estimated at 669 016 € (range 162 729€ - 2 022 426€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
162k€ 669k€ 2022k€
669 016 € Range: 162 729€ - 2 022 426€
NAF 5 année 2025

Valuation method used

Net Income Multiple
118 268 € × 5.7x = 669 016 €
Range: 162 729€ - 2 022 427€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare LE QUAI DES ETOILES with other companies in the same sector:

Frequently asked questions about LE QUAI DES ETOILES

What is the revenue of LE QUAI DES ETOILES ?

The revenue of LE QUAI DES ETOILES in 2020 is 801 k€.

Is LE QUAI DES ETOILES profitable?

Yes, LE QUAI DES ETOILES generated a net profit of 118 k€ in 2025.

Where is the headquarters of LE QUAI DES ETOILES ?

The headquarters of LE QUAI DES ETOILES is located in SAINT-BRIEUC (22000), in the department Cotes-d'Armor.

Where to find the tax return of LE QUAI DES ETOILES ?

The tax return of LE QUAI DES ETOILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE QUAI DES ETOILES operate?

LE QUAI DES ETOILES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.