LE PRE DU STADE : revenue, balance sheet and financial ratios
LE PRE DU STADE is a French company
founded 35 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in GUERET (23000),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PRE DU STADE (SIREN 380295147)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 817 953 €
1 628 257 €
1 227 702 €
1 017 854 €
1 493 636 €
1 471 073 €
1 463 003 €
1 346 224 €
Net income
330 134 €
297 775 €
234 959 €
227 384 €
184 085 €
165 214 €
316 446 €
160 178 €
-8 032 €
EBITDA
N/C
421 539 €
390 357 €
367 826 €
250 123 €
367 312 €
337 097 €
207 716 €
246 209 €
Net margin
N/C
16.4%
14.4%
18.5%
18.1%
11.1%
21.5%
10.9%
-0.6%
Revenue and income statement
In 2024, LE PRE DU STADE generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 134 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.333%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.442%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
80.781
6.455
6.471
39.151
86.457
66.387
48.854
28.986
15.333
Financial autonomy
21.922
37.605
66.54
52.025
42.81
47.164
49.717
56.266
60.442
Repayment capacity
0.727
1.31
0.096
0.593
2.248
1.15
0.944
0.624
None
Cash flow / Revenue
12.341%
1.054%
22.286%
15.352%
13.588%
19.095%
14.264%
13.879%
None%
Sector positioning
Debt ratio
15.332024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-13 pts over 3 years
In 2024, the debt ratio of LE PRE DU STADE (15.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.44%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of LE PRE DU STADE (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.62 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good
In 2023, the repayment capacity of LE PRE DU STADE (0.62) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.239
Liquidity indicators evolution LE PRE DU STADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.585
103.81
220.934
229.776
377.626
368.299
320.458
312.603
273.239
Interest coverage
3.138
1.278
0.048
0.221
0.433
0.607
0.606
0.424
None
Sector positioning
Liquidity ratio
273.242024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of LE PRE DU STADE (273.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.42x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of LE PRE DU STADE (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PRE DU STADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-83 816 €
80 582 €
193 770 €
170 394 €
111 282 €
206 082 €
118 537 €
72 409 €
0 €
Inventory turnover (days)
4
4
4
4
4
5
4
4
0
Customer payment term (days)
5
9
8
5
5
7
6
10
0
Supplier payment term (days)
55
149
47
50
64
50
63
63
0
Positioning of LE PRE DU STADE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of LE PRE DU STADE is estimated at
1 351 838 €
(range 706 543€ - 2 979 136€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
706k€1351k€2979k€
1 351 838 €Range: 706 543€ - 2 979 136€
NAF 5 année 2024
Valuation method used
Net Income Multiple
330 134 €
×
4.1x
=1 351 839 €
Range: 706 544€ - 2 979 136€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE PRE DU STADE with other companies in the same sector:
Yes, LE PRE DU STADE generated a net profit of 330 k€ in 2024.
Where is the headquarters of LE PRE DU STADE ?
The headquarters of LE PRE DU STADE is located in GUERET (23000), in the department Creuse.
Where to find the tax return of LE PRE DU STADE ?
The tax return of LE PRE DU STADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PRE DU STADE operate?
LE PRE DU STADE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart