Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE POTAGER DE LIMONEST : revenue, balance sheet and financial ratios
LE POTAGER DE LIMONEST is a French company
founded 9 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in LIMONEST (69760),
this company of category GE
shows in 2022 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE POTAGER DE LIMONEST (SIREN 828907634)
Indicator
2024
2023
2022
Revenue
N/C
N/C
5 988 380 €
Net income
476 695 €
287 928 €
-146 484 €
EBITDA
N/C
N/C
-379 €
Net margin
N/C
N/C
-2.4%
Revenue and income statement
Im Jahr 2024 erzielt LE POTAGER DE LIMONEST ein positives Nettoergebnis von 477 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
476 695 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 34%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.255%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE POTAGER DE LIMONEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
-20.489
-0.288
0.0
Financial autonomy
-14.354
-10.4
34.255
Repayment capacity
-2.079
None
None
Cash flow / Revenue
-0.671%
None%
None%
Sector positioning
Verschuldungsgrad
0.02024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von LE POTAGER DE LIMONEST (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
34.26%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Gut+42 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von LE POTAGER DE LIMONEST (34.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
-2.08 ans2022
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 2.13 ans
Ausgezeichnet
Im Jahr 2022 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von LE POTAGER DE LIMONEST (-2.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 63.22. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.223
Liquidity indicators evolution LE POTAGER DE LIMONEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
48.941
31.741
63.223
Interest coverage
-10849.34
None
None
Sector positioning
Liquiditätsquote
63.222024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Beobachten
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von LE POTAGER DE LIMONEST (63.22). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-10849.34x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Beobachten
Im Jahr 2022 liegt in den unteren 25% der Branche das zinsdeckung von LE POTAGER DE LIMONEST (-10849.3x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Geringe Deckung kann auf Empfindlichkeit gegenüber Zins- oder Einkommensschwankungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE POTAGER DE LIMONEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
-1 400 203 €
0 €
0 €
Inventory turnover (days)
3
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
23
0
0
Positioning of LE POTAGER DE LIMONEST in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LE POTAGER DE LIMONEST is estimated at
2 777 076 €
(range 1 252 771€ - 6 271 495€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1252k€2777k€6271k€
2 777 076 €Range: 1 252 771€ - 6 271 495€
NAF 5 année 2024
Valuation method used
Net Income Multiple
476 695 €
×
5.8x
=2 777 076 €
Range: 1 252 772€ - 6 271 496€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LE POTAGER DE LIMONEST with other companies in the same sector:
Frequently asked questions about LE POTAGER DE LIMONEST
What is the revenue of LE POTAGER DE LIMONEST ?
The revenue of LE POTAGER DE LIMONEST in 2022 is 6.0 M€.
Is LE POTAGER DE LIMONEST profitable?
Yes, LE POTAGER DE LIMONEST generated a net profit of 477 k€ in 2024.
Where is the headquarters of LE POTAGER DE LIMONEST ?
The headquarters of LE POTAGER DE LIMONEST is located in LIMONEST (69760), in the department Rhone.
Where to find the tax return of LE POTAGER DE LIMONEST ?
The tax return of LE POTAGER DE LIMONEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE POTAGER DE LIMONEST operate?
LE POTAGER DE LIMONEST operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart