Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-06-16 (32 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: LE PONTET (84130), Vaucluse
LE PONTET OPTIC : revenue, balance sheet and financial ratios
LE PONTET OPTIC is a French company
founded 32 years ago,
specialized in the sector Commerces de détail d'optique.
Based in LE PONTET (84130),
this company of category PME
shows in 2017 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PONTET OPTIC (SIREN 391523636)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 648 644 €
2 722 048 €
2 808 495 €
2 914 838 €
Net income
129 927 €
189 838 €
396 696 €
10 641 €
90 761 €
-57 455 €
60 721 €
61 191 €
62 154 €
41 196 €
11 558 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
215 837 €
240 816 €
217 433 €
202 818 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.3%
2.3%
1.5%
0.4%
Revenue and income statement
In 2024, LE PONTET OPTIC generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 12 k€ -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.958%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.439%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.726
52.885
27.809
10.998
1.401
6.155
39.867
32.739
14.365
10.005
5.958
Financial autonomy
30.574
36.338
38.851
36.659
48.901
45.572
41.916
49.963
55.254
61.607
59.439
Repayment capacity
2.18
2.791
1.372
0.653
None
None
None
None
None
None
None
Cash flow / Revenue
2.841%
3.343%
4.16%
3.93%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.962024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Excellent
In 2024, the debt ratio of LE PONTET OPTIC (5.96) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
59.44%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Good
In 2024, the financial autonomy of LE PONTET OPTIC (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.243
Liquidity indicators evolution LE PONTET OPTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.086
98.445
100.972
103.39
104.92
99.812
153.676
178.606
222.379
250.978
220.243
Interest coverage
4.515
4.898
3.859
2.762
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
220.242024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average
In 2024, the liquidity ratio of LE PONTET OPTIC (220.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PONTET OPTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
412 041 €
395 127 €
437 733 €
717 544 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
33
34
36
0
0
0
0
0
0
0
Customer payment term (days)
12
8
17
18
0
0
0
0
0
0
0
Supplier payment term (days)
121
85
110
167
0
0
0
0
0
0
0
Positioning of LE PONTET OPTIC in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of LE PONTET OPTIC is estimated at
316 572 €
(range 149 136€ - 981 999€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
149k€316k€981k€
316 572 €Range: 149 136€ - 981 999€
NAF 5 année 2024
Valuation method used
Net Income Multiple
129 927 €
×
2.4x
=316 572 €
Range: 149 136€ - 981 999€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare LE PONTET OPTIC with other companies in the same sector:
Yes, LE PONTET OPTIC generated a net profit of 130 k€ in 2024.
Where is the headquarters of LE PONTET OPTIC ?
The headquarters of LE PONTET OPTIC is located in LE PONTET (84130), in the department Vaucluse.
Where to find the tax return of LE PONTET OPTIC ?
The tax return of LE PONTET OPTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PONTET OPTIC operate?
LE PONTET OPTIC operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart