Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: THEIX-NOYALO (56450), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE POCREAU TRIAGE : revenue, balance sheet and financial ratios
LE POCREAU TRIAGE is a French company
founded 22 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in THEIX-NOYALO (56450),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE POCREAU TRIAGE (SIREN 449770437)
Indicator
2024
2023
2022
2021
2020
2020
2018
Revenue
N/C
N/C
1 967 613 €
N/C
N/C
N/C
N/C
Net income
539 197 €
355 142 €
430 869 €
354 110 €
105 349 €
354 222 €
102 703 €
EBITDA
N/C
N/C
626 684 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
21.9%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LE POCREAU TRIAGE generates positive net income of 539 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 103 k€ -> 539 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
539 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.64%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.307%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2020
2021
2022
2023
2024
Debt ratio
26.872
50.887
39.223
49.7
17.701
10.633
9.64
Financial autonomy
69.288
60.945
57.276
63.633
77.924
81.131
83.307
Repayment capacity
None
None
None
None
0.602
None
None
Cash flow / Revenue
None%
None%
None%
None%
25.261%
None%
None%
Sector positioning
Debt ratio
9.642024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Excellent
In 2024, the debt ratio of LE POCREAU TRIAGE (9.64) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.31%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Excellent
In 2024, the financial autonomy of LE POCREAU TRIAGE (83.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.6 years2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Good
In 2022, the repayment capacity of LE POCREAU TRIAGE (0.60) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 744.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
744.218
Liquidity indicators evolution LE POCREAU TRIAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2020
2021
2022
2023
2024
Liquidity ratio
569.744
844.397
365.345
1403.703
790.983
672.853
744.218
Interest coverage
None
None
None
None
0.211
None
None
Sector positioning
Liquidity ratio
744.222024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Excellent
In 2024, the liquidity ratio of LE POCREAU TRIAGE (744.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.21x2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Average
In 2022, the interest coverage of LE POCREAU TRIAGE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE POCREAU TRIAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
537 493 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
47
0
0
Customer payment term (days)
0
0
0
0
41
0
0
Supplier payment term (days)
0
0
0
0
23
0
0
Positioning of LE POCREAU TRIAGE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of LE POCREAU TRIAGE is estimated at
951 900 €
(range 435 195€ - 2 798 647€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
435k€951k€2798k€
951 900 €Range: 435 195€ - 2 798 647€
NAF 5 all-time
Valuation method used
Net Income Multiple
539 197 €
×
1.8x
=951 900 €
Range: 435 195€ - 2 798 647€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare LE POCREAU TRIAGE with other companies in the same sector:
Frequently asked questions about LE POCREAU TRIAGE
What is the revenue of LE POCREAU TRIAGE ?
The revenue of LE POCREAU TRIAGE in 2022 is 2.0 M€.
Is LE POCREAU TRIAGE profitable?
Yes, LE POCREAU TRIAGE generated a net profit of 539 k€ in 2024.
Where is the headquarters of LE POCREAU TRIAGE ?
The headquarters of LE POCREAU TRIAGE is located in THEIX-NOYALO (56450), in the department Morbihan.
Where to find the tax return of LE POCREAU TRIAGE ?
The tax return of LE POCREAU TRIAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE POCREAU TRIAGE operate?
LE POCREAU TRIAGE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart