Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-04-01 (36 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: PUISEUX-PONTOISE (95650), Val-d'Oise
LE PETIT PRE : revenue, balance sheet and financial ratios
LE PETIT PRE is a French company
founded 36 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in PUISEUX-PONTOISE (95650),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PETIT PRE (SIREN 354057473)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 462 755 €
1 597 063 €
1 406 855 €
1 254 245 €
1 450 120 €
780 427 €
714 101 €
713 315 €
Net income
376 049 €
349 315 €
402 032 €
364 677 €
205 784 €
417 014 €
-104 871 €
252 741 €
265 507 €
EBITDA
N/C
960 363 €
1 151 258 €
950 627 €
757 138 €
1 017 154 €
58 015 €
506 796 €
516 653 €
Net margin
N/C
23.9%
25.2%
25.9%
16.4%
28.8%
-13.4%
35.4%
37.2%
Revenue and income statement
In 2024, LE PETIT PRE generates positive net income of 376 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 266 k€ -> 376 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
376 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
148.274%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.89%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
119.787
104.15
714.18
563.17
460.342
333.58
250.023
192.204
148.274
Financial autonomy
45.116
48.397
12.207
14.72
17.295
22.564
28.025
32.339
37.89
Repayment capacity
3.356
3.096
242.495
10.073
13.011
8.998
6.394
10.794
None
Cash flow / Revenue
52.941%
51.095%
3.697%
53.849%
45.201%
51.833%
58.005%
33.092%
None%
Sector positioning
Debt ratio
148.272024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of LE PETIT PRE (148.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.89%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good+8 pts over 3 years
In 2024, the financial autonomy of LE PETIT PRE (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.79 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Watch
In 2023, the repayment capacity of LE PETIT PRE (10.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1228.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1228.242
Liquidity indicators evolution LE PETIT PRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4273.041
3181.315
984.676
968.521
933.209
1110.44
1290.675
1350.358
1228.242
Interest coverage
5.262
4.765
51.766
9.618
11.838
8.575
6.371
6.775
None
Sector positioning
Liquidity ratio
1228.242024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent
In 2024, the liquidity ratio of LE PETIT PRE (1228.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.78x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excellent
In 2023, the interest coverage of LE PETIT PRE (6.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PETIT PRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
22 305 €
49 716 €
221 259 €
-45 258 €
94 156 €
142 641 €
116 937 €
16 588 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
9
21
40
33
42
59
88
69
0
Supplier payment term (days)
13
22
40
43
145
100
45
89
0
Positioning of LE PETIT PRE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LE PETIT PRE is estimated at
933 460 €
(range 316 448€ - 3 010 162€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
316k€933k€3010k€
933 460 €Range: 316 448€ - 3 010 162€
NAF 5 all-time
Valuation method used
Net Income Multiple
376 049 €
×
2.5x
=933 461 €
Range: 316 449€ - 3 010 163€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare LE PETIT PRE with other companies in the same sector:
Yes, LE PETIT PRE generated a net profit of 376 k€ in 2024.
Where is the headquarters of LE PETIT PRE ?
The headquarters of LE PETIT PRE is located in PUISEUX-PONTOISE (95650), in the department Val-d'Oise.
Where to find the tax return of LE PETIT PRE ?
The tax return of LE PETIT PRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PETIT PRE operate?
LE PETIT PRE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart