LE PETIT GOURMET : revenue, balance sheet and financial ratios
LE PETIT GOURMET is a French company
founded 7 years ago,
specialized in the sector Boulangerie et boulangerie-pâtisserie.
Based in ALFORTVILLE (94140),
this company of category PME
shows in 2025 a revenue of 287 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Point(s) de vigilance : liquidité à court terme tendue.
In summary, LE PETIT GOURMET combines a growing business with positive profitability. Its financial structure is broadly in line with its sector. Point of attention: short-term liquidity is tight.
Financial history - LE PETIT GOURMET (SIREN 849204656)
Indicator
2025
2024
2023
2022
2021
Revenue
286 789 €
295 525 €
274 294 €
306 142 €
273 689 €
Net income
23 532 €
15 953 €
10 157 €
23 462 €
16 495 €
EBITDA
32 324 €
32 390 €
28 244 €
44 738 €
38 016 €
Net margin
8.2%
5.4%
3.7%
7.7%
6.0%
Revenue and income statement
In 2025, LE PETIT GOURMET achieves revenue of 287 k€. Revenue is growing positively over 5 years (CAGR: +1.2%). Slight decline of -3% vs 2024. After deducting consumption (112 k€), gross margin stands at 175 k€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 11.3% of revenue. This ratio is more favorable than the sector median (6.4%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 8.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
286 789 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
174 778 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 324 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
28 194 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 532 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. This ratio is slightly less favorable than the sector median (42.8%). Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is slightly less favorable than the sector median (31.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.0 years). Cash flow represents 9.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.5%).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.01%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.76%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.64%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.4
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
938.614
419.071
306.254
98.387
44.007
Financial autonomy
78.528
70.059
61.549
26.638
15.757
Repayment capacity
5.32
3.262
3.848
2.439
1.398
Cash flow / Revenue
11.526%
12.58%
9.191%
9.436%
9.645%
Sector positioning
Debt ratio
44.01%2025
Q1: 7.49%
Med: 42.81%
Q3: 151.78%
Average-25 pts over 3 years
In 2025, the debt ratio of LE PETIT GOURMET (44.0%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.76%2025
Q1: 11.54%
Med: 31.44%
Q3: 53.3%
Average-48 pts over 3 years
In 2025, the financial autonomy of LE PETIT GOURMET (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.4 years2025
Q1: 0.0 years
Med: 1.02 years
Q3: 3.35 years
Average-21 pts over 3 years
In 2025, the repayment capacity of LE PETIT GOURMET (1.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.09. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. This ratio is slightly less favorable than the sector median (1.9x).
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.09
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.57
Liquidity indicators evolution LE PETIT GOURMET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
0.059059999999999994
0.06105000000000001
0.08231999999999999
0.06536
0.08637
Interest coverage
8.891
3.99
4.362
2.695
1.572
Sector positioning
Liquidity ratio
0.092025
Q1: 0.6
Med: 1.12
Q3: 1.99
Watch
In 2025, the liquidity ratio of LE PETIT GOURMET (0.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.57x2025
Q1: 0.0x
Med: 1.85x
Q3: 7.32x
Average-23 pts over 3 years
In 2025, the interest coverage of LE PETIT GOURMET (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-162 days): operations structurally generate cash. Between 2022 and 2025, WCR improved by 25 days of revenue, freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-129 233 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-162 j
WCR and payment terms evolution LE PETIT GOURMET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
-111 613 €
-116 331 €
-123 616 €
-123 104 €
-129 233 €
Inventory turnover (days)
6
5
8
7
6
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
47
25
51
22
28
Positioning of LE PETIT GOURMET in its sector
Comparison with sector Boulangerie et boulangerie-pâtisserie
Valuation estimate
Based on 175 transactions of similar company sales
in 2025,
the value of LE PETIT GOURMET is estimated at
177 056 €
(range 96 230€ - 305 800€).
With an EBITDA of 32 324€, the sector multiple of 6.5x is applied.
The price/revenue ratio is 0.44x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
175 transactions
96k€177k€305k€
177 056 €Range: 96 230€ - 305 800€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 324 €×6.5x
Estimation209 106 €
119 032€ - 345 063€
Revenue Multiple30%
286 789 €×0.44x
Estimation125 031 €
64 807€ - 195 409€
Net Income Multiple20%
23 532 €×7.4x
Estimation174 973 €
86 364€ - 373 231€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 175 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Boulangerie et boulangerie-pâtisserie)
Compare LE PETIT GOURMET with other companies in the same sector:
The revenue of LE PETIT GOURMET in 2025 is 287 k€.
Is LE PETIT GOURMET profitable?
Yes, LE PETIT GOURMET generated a net profit of 24 k€ in 2025.
Where is the headquarters of LE PETIT GOURMET ?
The headquarters of LE PETIT GOURMET is located in ALFORTVILLE (94140), in the department Val-de-Marne.
Where to find the tax return of LE PETIT GOURMET ?
The tax return of LE PETIT GOURMET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PETIT GOURMET operate?
LE PETIT GOURMET operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.