LE PETIT DRU-HOTEL CLUB : revenue, balance sheet and financial ratios
LE PETIT DRU-HOTEL CLUB is a French company
founded 33 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MORZINE (74110),
this company of category PME
shows in 2021 a revenue of 551 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PETIT DRU-HOTEL CLUB (SIREN 390365559)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
550 526 €
N/C
N/C
2 745 392 €
2 430 486 €
2 362 759 €
Net income
550 839 €
430 667 €
613 341 €
296 272 €
-202 074 €
10 591 €
59 540 €
35 517 €
-41 885 €
78 921 €
EBITDA
N/C
N/C
N/C
N/C
250 766 €
N/C
N/C
491 199 €
319 968 €
414 585 €
Net margin
N/C
N/C
N/C
N/C
-36.7%
N/C
N/C
1.3%
-1.7%
3.3%
Revenue and income statement
In 2025, LE PETIT DRU-HOTEL CLUB generates positive net income of 551 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 79 k€ -> 551 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
550 839 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.754%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.51%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE PETIT DRU-HOTEL CLUB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
46.09
122.563
111.094
100.183
102.726
105.661
78.507
58.484
46.976
35.754
Financial autonomy
56.708
38.879
40.349
42.404
42.77
42.068
45.121
48.372
56.875
58.51
Repayment capacity
2.394
7.87
4.737
None
None
8.785
None
None
None
None
Cash flow / Revenue
15.794%
12.157%
16.511%
None%
None%
20.65%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.752025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average
In 2025, the debt ratio of LE PETIT DRU-HOTEL CLUB (35.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.51%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good
In 2025, the financial autonomy of LE PETIT DRU-HOTEL CLUB (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.592
Liquidity indicators evolution LE PETIT DRU-HOTEL CLUB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
116.846
186.36
133.189
131.683
166.74
177.393
166.347
180.277
226.36
195.592
Interest coverage
3.934
9.278
6.559
None
None
13.403
None
None
None
None
Sector positioning
Liquidity ratio
195.592025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good+5 pts over 3 years
In 2025, the liquidity ratio of LE PETIT DRU-HOTEL CLUB (195.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PETIT DRU-HOTEL CLUB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-207 332 €
-45 766 €
-257 518 €
0 €
0 €
-268 227 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
2
1
0
0
10
0
0
0
0
Customer payment term (days)
13
14
11
0
0
15
0
0
0
0
Supplier payment term (days)
44
61
43
0
0
72
0
0
0
0
Positioning of LE PETIT DRU-HOTEL CLUB in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of LE PETIT DRU-HOTEL CLUB is estimated at
3 115 974 €
(range 757 919€ - 9 419 552€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
757k€3115k€9419k€
3 115 974 €Range: 757 919€ - 9 419 552€
NAF 5 année 2025
Valuation method used
Net Income Multiple
550 839 €
×
5.7x
=3 115 975 €
Range: 757 919€ - 9 419 552€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE PETIT DRU-HOTEL CLUB with other companies in the same sector:
Frequently asked questions about LE PETIT DRU-HOTEL CLUB
What is the revenue of LE PETIT DRU-HOTEL CLUB ?
The revenue of LE PETIT DRU-HOTEL CLUB in 2021 is 551 k€.
Is LE PETIT DRU-HOTEL CLUB profitable?
Yes, LE PETIT DRU-HOTEL CLUB generated a net profit of 551 k€ in 2025.
Where is the headquarters of LE PETIT DRU-HOTEL CLUB ?
The headquarters of LE PETIT DRU-HOTEL CLUB is located in MORZINE (74110), in the department Haute-Savoie.
Where to find the tax return of LE PETIT DRU-HOTEL CLUB ?
The tax return of LE PETIT DRU-HOTEL CLUB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PETIT DRU-HOTEL CLUB operate?
LE PETIT DRU-HOTEL CLUB operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart