Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-11-08 (9 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: HYERES (83400), Var
LE PETIT BAIN : revenue, balance sheet and financial ratios
LE PETIT BAIN is a French company
founded 9 years ago,
specialized in the sector Restauration traditionnelle.
Based in HYERES (83400),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PETIT BAIN (SIREN 823586110)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
1 683 695 €
863 779 €
1 025 450 €
985 034 €
801 892 €
Net income
0 €
0 €
0 €
67 224 €
67 164 €
7 840 €
60 295 €
EBITDA
N/C
N/C
-15 636 €
103 995 €
117 279 €
38 801 €
86 917 €
Net margin
N/C
N/C
0.0%
7.8%
6.5%
0.8%
7.5%
Revenue and income statement
In 2024, LE PETIT BAIN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2020: 60 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.027%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.506%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
163.026
147.742
76.246
130.971
249.271
190.591
88.027
Financial autonomy
33.395
43.31
22.844
50.279
54.693
45.047
24.506
Repayment capacity
1.437
2.571
0.64
1.979
4.587
None
None
Cash flow / Revenue
9.315%
3.742%
9.559%
12.398%
3.005%
None%
None%
Sector positioning
Debt ratio
88.032024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average-8 pts over 3 years
In 2024, the debt ratio of LE PETIT BAIN (88.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.51%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-30 pts over 3 years
In 2024, the financial autonomy of LE PETIT BAIN (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.59 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LE PETIT BAIN (4.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.275
Liquidity indicators evolution LE PETIT BAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
81.796
62.329
75.644
317.948
125.744
118.419
112.275
Interest coverage
3.461
6.376
2.385
1.75
-14.236
None
None
Sector positioning
Liquidity ratio
112.282024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of LE PETIT BAIN (112.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14.24x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average
In 2022, the interest coverage of LE PETIT BAIN (-14.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PETIT BAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-142 111 €
-48 671 €
-135 657 €
15 738 €
9 260 €
0 €
0 €
Inventory turnover (days)
4
3
7
4
5
0
0
Customer payment term (days)
0
0
0
0
1
0
0
Supplier payment term (days)
24
33
29
23
14
0
0
Positioning of LE PETIT BAIN in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare LE PETIT BAIN with other companies in the same sector:
Yes, LE PETIT BAIN generated a net profit of 67 k€ in 2020.
Where is the headquarters of LE PETIT BAIN ?
The headquarters of LE PETIT BAIN is located in HYERES (83400), in the department Var.
Where to find the tax return of LE PETIT BAIN ?
The tax return of LE PETIT BAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PETIT BAIN operate?
LE PETIT BAIN operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart