Employees: NN (None)Legal category: 5202Size: PMECreation date: 2019-11-15 (6 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: SAINT-AUNES (34130), Herault
LE PATIO D'ELIA : revenue, balance sheet and financial ratios
LE PATIO D'ELIA is a French company
founded 6 years ago,
specialized in the sector Promotion immobilière de logements.
Based in SAINT-AUNES (34130),
this company of category PME
shows in 2024 a revenue of 1€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PATIO D'ELIA (SIREN 879950921)
Indicator
2024
2023
2022
2021
2020
Revenue
1 €
431 756 €
2 352 745 €
976 741 €
502 975 €
Net income
-532 652 €
2 634 €
179 094 €
135 075 €
92 179 €
EBITDA
-29 132 €
34 180 €
214 007 €
188 898 €
106 901 €
Net margin
-53265200.0%
0.6%
7.6%
13.8%
18.3%
Revenue and income statement
In 2024, LE PATIO D'ELIA achieves revenue of 1 €. Revenue is declining over the period 2020-2024 (CAGR: -96.2%). Significant drop of -100% vs 2023. After deducting consumption (23 k€), gross margin stands at -23 k€, i.e. a rate of -2311700%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -29 k€, representing -2913200.0% of revenue. Warning negative scissor effect: despite revenue change (-100%), EBITDA varies by -185%, reducing margin by 2913207.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -533 k€ (-53265200.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-23 117 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-29 132 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-514 805 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-532 652 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2913200.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -203%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -95%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-202.931%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-94.529%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5532000.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-19.173
Solvency indicators evolution LE PATIO D'ELIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
1893.122
1703.178
287.165
7003.087
-202.931
Financial autonomy
4.81
5.342
14.711
1.244
-94.529
Repayment capacity
20.985
17.703
3.032
133.853
-19.173
Cash flow / Revenue
18.327%
14.29%
7.612%
1.531%
-5532000.0%
Sector positioning
Debt ratio
-202.932024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent-50 pts over 3 years
In 2024, the debt ratio of LE PATIO D'ELIA (-202.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-94.53%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average-22 pts over 3 years
In 2024, the financial autonomy of LE PATIO D'ELIA (-94.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-19.17 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of LE PATIO D'ELIA (-19.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3702.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3702.571
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-94.394
Liquidity indicators evolution LE PATIO D'ELIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
2423.161
3792.877
571.95
860.359
3702.571
Interest coverage
13.772
32.108
23.285
96.147
-94.394
Sector positioning
Liquidity ratio
3702.572024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of LE PATIO D'ELIA (3702.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-94.39x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-50 pts over 3 years
In 2024, the interest coverage of LE PATIO D'ELIA (-94.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3510300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 215 days. The gap of 3510085 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 365162040 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 198099720 days of revenue, i.e. 550 k€ to permanently finance. Notable WCR improvement over the period (-65%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
550 277 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3510300 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
215 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
365162040 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
198099720 j
WCR and payment terms evolution LE PATIO D'ELIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
1 556 491 €
2 675 889 €
900 513 €
1 005 128 €
550 277 €
Inventory turnover (days)
1099
993
183
824
365162040
Customer payment term (days)
0
0
0
8
3510300
Supplier payment term (days)
10
10
86
183
215
Positioning of LE PATIO D'ELIA in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare LE PATIO D'ELIA with other companies in the same sector:
The headquarters of LE PATIO D'ELIA is located in SAINT-AUNES (34130), in the department Herault.
Where to find the tax return of LE PATIO D'ELIA ?
The tax return of LE PATIO D'ELIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PATIO D'ELIA operate?
LE PATIO D'ELIA operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart