Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-27 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: COURZIEU (69690), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE PASTOUREAU DES HOSTELLERIES : revenue, balance sheet and financial ratios
LE PASTOUREAU DES HOSTELLERIES is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in COURZIEU (69690),
this company of category PME
shows in 2018 a net income positive of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PASTOUREAU DES HOSTELLERIES (SIREN 750321887)
Indicator
2018
Revenue
N/C
Net income
18 185 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2018, LE PASTOUREAU DES HOSTELLERIES generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.71%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.045%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE PASTOUREAU DES HOSTELLERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
52.71
Financial autonomy
49.045
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
52.712018
2018
Q1: 0.41
Med: 37.74
Q3: 166.92
Average
In 2018, the debt ratio of LE PASTOUREAU DES HOSTELL... (52.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.05%2018
2018
Q1: 8.61%
Med: 33.05%
Q3: 59.12%
Good
In 2018, the financial autonomy of LE PASTOUREAU DES HOSTELL... (49.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.485
Liquidity indicators evolution LE PASTOUREAU DES HOSTELLERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
67.485
Interest coverage
None
Sector positioning
Liquidity ratio
67.482018
2018
Q1: 47.03
Med: 96.67
Q3: 181.96
Average
In 2018, the liquidity ratio of LE PASTOUREAU DES HOSTELL... (67.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LE PASTOUREAU DES HOSTELLERIES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 1098 transactions of similar company sales
in 2018,
the value of LE PASTOUREAU DES HOSTELLERIES is estimated at
172 058 €
(range 91 011€ - 291 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
1098 transactions
91k€172k€291k€
172 058 €Range: 91 011€ - 291 277€
NAF 5 année 2018
Valuation method used
Net Income Multiple
18 185 €
×
9.5x
=172 058 €
Range: 91 011€ - 291 277€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 1098 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE PASTOUREAU DES HOSTELLERIES with other companies in the same sector:
Frequently asked questions about LE PASTOUREAU DES HOSTELLERIES
What is the revenue of LE PASTOUREAU DES HOSTELLERIES ?
The revenue of LE PASTOUREAU DES HOSTELLERIES is not publicly disclosed (confidential accounts filed with INPI).
Is LE PASTOUREAU DES HOSTELLERIES profitable?
Yes, LE PASTOUREAU DES HOSTELLERIES generated a net profit of 18 k€ in 2018.
Where is the headquarters of LE PASTOUREAU DES HOSTELLERIES ?
The headquarters of LE PASTOUREAU DES HOSTELLERIES is located in COURZIEU (69690), in the department Rhone.
Where to find the tax return of LE PASTOUREAU DES HOSTELLERIES ?
The tax return of LE PASTOUREAU DES HOSTELLERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PASTOUREAU DES HOSTELLERIES operate?
LE PASTOUREAU DES HOSTELLERIES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart