Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-07 (18 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LECOUSSE (35133), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE PARC JOUENNE HODEBERT : revenue, balance sheet and financial ratios
LE PARC JOUENNE HODEBERT is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LECOUSSE (35133),
this company of category PME
shows in 2017 a revenue of 753 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PARC JOUENNE HODEBERT (SIREN 503581217)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
753 009 €
N/C
Net income
22 916 €
61 468 €
-41 289 €
-109 174 €
40 354 €
25 151 €
EBITDA
N/C
N/C
N/C
N/C
68 865 €
N/C
Net margin
N/C
N/C
N/C
N/C
5.4%
N/C
Revenue and income statement
In 2022, LE PARC JOUENNE HODEBERT generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 25 k€ -> 23 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 916 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.242%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.665%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE PARC JOUENNE HODEBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
5.367
2.978
97.2
26.048
27.602
78.242
Financial autonomy
46.132
62.325
49.773
77.26
72.88
54.665
Repayment capacity
None
0.144
None
None
None
None
Cash flow / Revenue
None%
7.54%
None%
None%
None%
None%
Sector positioning
Debt ratio
78.242022
2020
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average+16 pts over 3 years
In 2022, the debt ratio of LE PARC JOUENNE HODEBERT (78.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.66%2022
2020
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good
In 2022, the financial autonomy of LE PARC JOUENNE HODEBERT (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 451.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
451.114
Liquidity indicators evolution LE PARC JOUENNE HODEBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
144.136
198.467
688.994
1911.257
380.141
451.114
Interest coverage
None
0.0
None
None
None
None
Sector positioning
Liquidity ratio
451.112022
2020
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Excellent
In 2022, the liquidity ratio of LE PARC JOUENNE HODEBERT (451.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PARC JOUENNE HODEBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
0 €
-63 923 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
0
0
Customer payment term (days)
0
4
0
0
0
0
Supplier payment term (days)
0
10
0
0
0
0
Positioning of LE PARC JOUENNE HODEBERT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 164 transactions of similar company sales
in 2022,
the value of LE PARC JOUENNE HODEBERT is estimated at
99 905 €
(range 48 826€ - 215 298€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
164 transactions
48k€99k€215k€
99 905 €Range: 48 826€ - 215 298€
NAF 5 année 2022
Valuation method used
Net Income Multiple
22 916 €
×
4.4x
=99 905 €
Range: 48 826€ - 215 299€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE PARC JOUENNE HODEBERT with other companies in the same sector:
Frequently asked questions about LE PARC JOUENNE HODEBERT
What is the revenue of LE PARC JOUENNE HODEBERT ?
The revenue of LE PARC JOUENNE HODEBERT in 2017 is 753 k€.
Is LE PARC JOUENNE HODEBERT profitable?
Yes, LE PARC JOUENNE HODEBERT generated a net profit of 23 k€ in 2022.
Where is the headquarters of LE PARC JOUENNE HODEBERT ?
The headquarters of LE PARC JOUENNE HODEBERT is located in LECOUSSE (35133), in the department Ille-et-Vilaine.
Where to find the tax return of LE PARC JOUENNE HODEBERT ?
The tax return of LE PARC JOUENNE HODEBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PARC JOUENNE HODEBERT operate?
LE PARC JOUENNE HODEBERT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart