Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 1996-12-16 (29 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75001), Paris
LE PARC EOLIEN DU CERS : revenue, balance sheet and financial ratios
LE PARC EOLIEN DU CERS is a French company
founded 29 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75001),
this company of category ETI
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PARC EOLIEN DU CERS (SIREN 410343669)
Indicator
2024
2023
2018
2017
2016
Revenue
2 280 271 €
2 395 659 €
876 996 €
2 021 128 €
1 786 029 €
Net income
340 925 €
303 760 €
-533 194 €
870 400 €
-331 551 €
EBITDA
1 711 080 €
1 722 187 €
167 646 €
1 370 340 €
1 040 133 €
Net margin
15.0%
12.7%
-60.8%
43.1%
-18.6%
Revenue and income statement
In 2024, LE PARC EOLIEN DU CERS achieves revenue of 2.3 M€. Revenue is growing positively over 5 years (CAGR: +3.1%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 75.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 341 k€, i.e. 15.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 280 271 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 280 271 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 711 080 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
780 977 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
340 925 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
75.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 55.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4162.101%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.218%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
55.74%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.965
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE PARC EOLIEN DU CERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
0.0
140.288
0.0
4943.021
4162.101
Financial autonomy
11.011
34.04
23.547
1.576
2.218
Repayment capacity
0.0
1.766
0.0
14.0
12.965
Cash flow / Revenue
57.334%
53.608%
18.099%
52.875%
55.74%
Sector positioning
Debt ratio
4162.12024
2018
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+26 pts over 3 years
In 2024, the debt ratio of LE PARC EOLIEN DU CERS (4162.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.22%2024
2018
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good
In 2024, the financial autonomy of LE PARC EOLIEN DU CERS (2.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.96 years2024
2018
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+46 pts over 3 years
In 2024, the repayment capacity of LE PARC EOLIEN DU CERS (12.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.708
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.908
Liquidity indicators evolution LE PARC EOLIEN DU CERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
1066.173
1059.901
191.017
125.696
214.708
Interest coverage
6.194
3.087
6.371
24.308
21.908
Sector positioning
Liquidity ratio
214.712024
2018
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average
In 2024, the liquidity ratio of LE PARC EOLIEN DU CERS (214.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
21.91x2024
2018
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+22 pts over 3 years
In 2024, the interest coverage of LE PARC EOLIEN DU CERS (21.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 161 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). Overall, WCR represents 15 days of revenue, i.e. 97 k€ to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
96 820 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
161 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15 j
WCR and payment terms evolution LE PARC EOLIEN DU CERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Operating WCR
523 360 €
388 784 €
370 522 €
-3 149 525 €
96 820 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
61
57
112
77
68
Supplier payment term (days)
118
113
187
332
161
Positioning of LE PARC EOLIEN DU CERS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of LE PARC EOLIEN DU CERS is estimated at
2 739 748 €
(range 370 192€ - 10 893 503€).
With an EBITDA of 1 711 080€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
370k€2739k€10893k€
2 739 748 €Range: 370 192€ - 10 893 503€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 711 080 €×2.4x
Estimation4 140 250 €
454 322€ - 15 534 967€
Revenue Multiple30%
2 280 271 €×0.69x
Estimation1 577 584 €
310 581€ - 8 005 662€
Net Income Multiple20%
340 925 €×2.9x
Estimation981 741 €
249 287€ - 3 621 608€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare LE PARC EOLIEN DU CERS with other companies in the same sector:
Frequently asked questions about LE PARC EOLIEN DU CERS
What is the revenue of LE PARC EOLIEN DU CERS ?
The revenue of LE PARC EOLIEN DU CERS in 2024 is 2.3 M€.
Is LE PARC EOLIEN DU CERS profitable?
Yes, LE PARC EOLIEN DU CERS generated a net profit of 341 k€ in 2024.
Where is the headquarters of LE PARC EOLIEN DU CERS ?
The headquarters of LE PARC EOLIEN DU CERS is located in PARIS (75001), in the department Paris.
Where to find the tax return of LE PARC EOLIEN DU CERS ?
The tax return of LE PARC EOLIEN DU CERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PARC EOLIEN DU CERS operate?
LE PARC EOLIEN DU CERS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart