LE PALMIER 1 SARL : revenue, balance sheet and financial ratios

LE PALMIER 1 SARL is a French company founded 21 years ago, specialized in the sector Gestion d'installations sportives. Based in PERPIGNAN (66100), this company of category PME shows in 2020 a revenue of 844 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LE PALMIER 1 SARL (SIREN 477609101)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017 2015
Revenue N/C N/C N/C N/C 843 794 € 1 115 898 € 1 128 409 € 983 583 € 908 201 €
Net income 175 843 € 245 007 € 360 344 € 217 099 € 36 602 € 82 049 € 60 889 € 13 243 € 16 474 €
EBITDA N/C N/C N/C N/C 142 670 € 219 195 € 211 422 € 63 805 € 99 949 €
Net margin N/C N/C N/C N/C 4.3% 7.4% 5.4% 1.3% 1.8%

Revenue and income statement

In 2025, LE PALMIER 1 SARL generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 16 k€ -> 176 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

175 843 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

125.54%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.523%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.3%

Solvency indicators evolution
LE PALMIER 1 SARL

Sector positioning

Debt ratio
125.54 2025
2023
2024
2025
Q1: 2.78
Med: 52.52
Q3: 134.84
Average

In 2025, the debt ratio of LE PALMIER 1 SARL (125.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.52% 2025
2023
2024
2025
Q1: 11.68%
Med: 32.15%
Q3: 58.46%
Good -8 pts over 3 years

In 2025, the financial autonomy of LE PALMIER 1 SARL (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 861.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

861.421

Liquidity indicators evolution
LE PALMIER 1 SARL

Sector positioning

Liquidity ratio
861.42 2025
2023
2024
2025
Q1: 94.31
Med: 149.34
Q3: 324.49
Excellent

In 2025, the liquidity ratio of LE PALMIER 1 SARL (861.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 244 days of the operating cycle (retail model).

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

59 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

303 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LE PALMIER 1 SARL

Positioning of LE PALMIER 1 SARL in its sector

Comparison with sector Gestion d'installations sportives

Valuation estimate

Based on 73 transactions of similar company sales (all years), the value of LE PALMIER 1 SARL is estimated at 934 004 € (range 351 926€ - 1 614 217€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
73 tx
351k€ 934k€ 1614k€
934 004 € Range: 351 926€ - 1 614 217€
NAF 5 all-time

Valuation method used

Net Income Multiple
175 843 € × 5.3x = 934 004 €
Range: 351 926€ - 1 614 217€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion d'installations sportives)

Compare LE PALMIER 1 SARL with other companies in the same sector:

Frequently asked questions about LE PALMIER 1 SARL

What is the revenue of LE PALMIER 1 SARL ?

The revenue of LE PALMIER 1 SARL in 2020 is 844 k€.

Is LE PALMIER 1 SARL profitable?

Yes, LE PALMIER 1 SARL generated a net profit of 176 k€ in 2025.

Where is the headquarters of LE PALMIER 1 SARL ?

The headquarters of LE PALMIER 1 SARL is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.

Where to find the tax return of LE PALMIER 1 SARL ?

The tax return of LE PALMIER 1 SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE PALMIER 1 SARL operate?

LE PALMIER 1 SARL operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.