Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-22 (21 years)Status: ActiveBusiness sector: Gestion d'installations sportivesLocation: PERPIGNAN (66100), Pyrenees-Orientales
LE PALMIER 1 SARL : revenue, balance sheet and financial ratios
LE PALMIER 1 SARL is a French company
founded 21 years ago,
specialized in the sector Gestion d'installations sportives.
Based in PERPIGNAN (66100),
this company of category PME
shows in 2020 a revenue of 844 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE PALMIER 1 SARL (SIREN 477609101)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
843 794 €
1 115 898 €
1 128 409 €
983 583 €
908 201 €
Net income
175 843 €
245 007 €
360 344 €
217 099 €
36 602 €
82 049 €
60 889 €
13 243 €
16 474 €
EBITDA
N/C
N/C
N/C
N/C
142 670 €
219 195 €
211 422 €
63 805 €
99 949 €
Net margin
N/C
N/C
N/C
N/C
4.3%
7.4%
5.4%
1.3%
1.8%
Revenue and income statement
In 2025, LE PALMIER 1 SARL generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 16 k€ -> 176 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 843 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.54%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.523%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
167.801
132.755
100.222
62.423
92.45
73.186
155.87
112.631
125.54
Financial autonomy
26.394
31.945
37.174
50.552
42.72
46.206
33.255
43.121
40.523
Repayment capacity
5.554
5.241
2.666
1.704
3.481
None
None
None
None
Cash flow / Revenue
10.963%
9.947%
14.879%
17.374%
17.792%
None%
None%
None%
None%
Sector positioning
Debt ratio
125.542025
2023
2024
2025
Q1: 2.78
Med: 52.52
Q3: 134.84
Average
In 2025, the debt ratio of LE PALMIER 1 SARL (125.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.52%2025
2023
2024
2025
Q1: 11.68%
Med: 32.15%
Q3: 58.46%
Good-8 pts over 3 years
In 2025, the financial autonomy of LE PALMIER 1 SARL (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 861.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
861.421
Liquidity indicators evolution LE PALMIER 1 SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
129.854
122.206
161.913
225.863
337.724
362.594
495.657
836.35
861.421
Interest coverage
16.264
20.331
4.827
3.708
2.395
None
None
None
None
Sector positioning
Liquidity ratio
861.422025
2023
2024
2025
Q1: 94.31
Med: 149.34
Q3: 324.49
Excellent
In 2025, the liquidity ratio of LE PALMIER 1 SARL (861.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 244 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
303 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE PALMIER 1 SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
240 401 €
259 558 €
368 945 €
236 582 €
251 020 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
5
3
4
0
0
0
0
Customer payment term (days)
0
0
1
1
0
161
12
40
59
Supplier payment term (days)
71
99
105
56
93
581
606
164
303
Positioning of LE PALMIER 1 SARL in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of LE PALMIER 1 SARL is estimated at
934 004 €
(range 351 926€ - 1 614 217€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
73 tx
351k€934k€1614k€
934 004 €Range: 351 926€ - 1 614 217€
NAF 5 all-time
Valuation method used
Net Income Multiple
175 843 €
×
5.3x
=934 004 €
Range: 351 926€ - 1 614 217€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare LE PALMIER 1 SARL with other companies in the same sector:
Frequently asked questions about LE PALMIER 1 SARL
What is the revenue of LE PALMIER 1 SARL ?
The revenue of LE PALMIER 1 SARL in 2020 is 844 k€.
Is LE PALMIER 1 SARL profitable?
Yes, LE PALMIER 1 SARL generated a net profit of 176 k€ in 2025.
Where is the headquarters of LE PALMIER 1 SARL ?
The headquarters of LE PALMIER 1 SARL is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.
Where to find the tax return of LE PALMIER 1 SARL ?
The tax return of LE PALMIER 1 SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PALMIER 1 SARL operate?
LE PALMIER 1 SARL operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart