LE MOULIN DU GASTRONOME : revenue, balance sheet and financial ratios
LE MOULIN DU GASTRONOME is a French company
founded 33 years ago,
specialized in the sector Restauration traditionnelle.
Based in CHARNAY-LES-MACON (71850),
this company of category PME
shows in 2019 a revenue of 654 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MOULIN DU GASTRONOME (SIREN 390347847)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
653 866 €
651 072 €
585 875 €
Net income
21 054 €
30 458 €
69 133 €
68 900 €
50 285 €
9 574 €
32 586 €
27 474 €
25 523 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
62 204 €
45 103 €
25 853 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.0%
4.2%
4.4%
Revenue and income statement
In 2025, LE MOULIN DU GASTRONOME generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 26 k€ -> 21 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 054 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.515%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.281%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE MOULIN DU GASTRONOME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.897
18.935
27.803
79.404
81.524
60.023
42.135
43.995
26.515
Financial autonomy
61.157
59.165
64.205
41.139
49.73
53.063
62.472
62.675
68.281
Repayment capacity
2.245
1.007
1.203
None
None
None
None
None
None
Cash flow / Revenue
5.036%
7.18%
9.468%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.522025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average
In 2025, the debt ratio of LE MOULIN DU GASTRONOME (26.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.28%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Excellent
In 2025, the financial autonomy of LE MOULIN DU GASTRONOME (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.448
Liquidity indicators evolution LE MOULIN DU GASTRONOME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
223.296
132.581
226.761
205.487
440.314
358.837
419.271
467.638
349.448
Interest coverage
7.013
3.796
2.469
None
None
None
None
None
None
Sector positioning
Liquidity ratio
349.452025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Excellent
In 2025, the liquidity ratio of LE MOULIN DU GASTRONOME (349.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MOULIN DU GASTRONOME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
66 421 €
11 999 €
49 655 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
30
33
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
52
31
33
0
0
0
0
0
0
Positioning of LE MOULIN DU GASTRONOME in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LE MOULIN DU GASTRONOME is estimated at
118 932 €
(range 67 275€ - 269 361€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
67k€118k€269k€
118 932 €Range: 67 275€ - 269 361€
NAF 5 année 2025
Valuation method used
Net Income Multiple
21 054 €
×
5.6x
=118 932 €
Range: 67 275€ - 269 362€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LE MOULIN DU GASTRONOME with other companies in the same sector:
Frequently asked questions about LE MOULIN DU GASTRONOME
What is the revenue of LE MOULIN DU GASTRONOME ?
The revenue of LE MOULIN DU GASTRONOME in 2019 is 654 k€.
Is LE MOULIN DU GASTRONOME profitable?
Yes, LE MOULIN DU GASTRONOME generated a net profit of 21 k€ in 2025.
Where is the headquarters of LE MOULIN DU GASTRONOME ?
The headquarters of LE MOULIN DU GASTRONOME is located in CHARNAY-LES-MACON (71850), in the department Saone-et-Loire.
Where to find the tax return of LE MOULIN DU GASTRONOME ?
The tax return of LE MOULIN DU GASTRONOME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MOULIN DU GASTRONOME operate?
LE MOULIN DU GASTRONOME operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart