Employees: NN (None)Legal category: 6599Size: PMECreation date: 1990-07-01 (35 years)Status: ActiveBusiness sector: Gestion de fondsLocation: ESSARTS-EN-BOCAGE (85140), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE MOULIN DU BOCAGE : revenue, balance sheet and financial ratios
LE MOULIN DU BOCAGE is a French company
founded 35 years ago,
specialized in the sector Gestion de fonds.
Based in ESSARTS-EN-BOCAGE (85140),
this company of category PME
shows in 2016 a net income negative of -214 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MOULIN DU BOCAGE (SIREN 379181316)
Indicator
2016
Revenue
N/C
Net income
-214 309 €
EBITDA
-272 768 €
Net margin
N/C
Revenue and income statement
In 2016, LE MOULIN DU BOCAGE records a net loss of 214 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-272 768 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-55 013 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-214 309 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.334%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.101%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.402
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
10.334
Financial autonomy
67.101
Repayment capacity
-0.402
Cash flow / Revenue
None%
Sector positioning
Debt ratio
10.332016
2016
Q1: 0.01
Med: 11.42
Q3: 77.88
Good
In 2016, the debt ratio of LE MOULIN DU BOCAGE (10.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.1%2016
2016
Q1: 19.8%
Med: 56.02%
Q3: 85.55%
Good
In 2016, the financial autonomy of LE MOULIN DU BOCAGE (67.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.4 years2016
2016
Q1: 0.0 years
Med: 0.03 years
Q3: 3.27 years
Excellent
In 2016, the repayment capacity of LE MOULIN DU BOCAGE (-0.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.435
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.419
Liquidity indicators evolution LE MOULIN DU BOCAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
261.435
Interest coverage
-1.419
Sector positioning
Liquidity ratio
261.442016
2016
Q1: 114.0
Med: 321.16
Q3: 1608.75
Average
In 2016, the liquidity ratio of LE MOULIN DU BOCAGE (261.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.42x2016
2016
Q1: -33.21x
Med: 0.0x
Q3: 1.8x
Average
In 2016, the interest coverage of LE MOULIN DU BOCAGE (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 155 days. Excellent situation: suppliers finance 155 days of the operating cycle (retail model).
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
155 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MOULIN DU BOCAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
0
Supplier payment term (days)
155
Positioning of LE MOULIN DU BOCAGE in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare LE MOULIN DU BOCAGE with other companies in the same sector:
Frequently asked questions about LE MOULIN DU BOCAGE
What is the revenue of LE MOULIN DU BOCAGE ?
The revenue of LE MOULIN DU BOCAGE is not publicly disclosed (confidential accounts filed with INPI).
Is LE MOULIN DU BOCAGE profitable?
LE MOULIN DU BOCAGE recorded a net loss in 2016.
Where is the headquarters of LE MOULIN DU BOCAGE ?
The headquarters of LE MOULIN DU BOCAGE is located in ESSARTS-EN-BOCAGE (85140), in the department Vendee.
Where to find the tax return of LE MOULIN DU BOCAGE ?
The tax return of LE MOULIN DU BOCAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MOULIN DU BOCAGE operate?
LE MOULIN DU BOCAGE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart