Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MARSEILLE (13011), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE MOULIN DE L'ANCOLIE : revenue, balance sheet and financial ratios
LE MOULIN DE L'ANCOLIE is a French company
founded 18 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MARSEILLE (13011),
this company of category PME
shows in 2015 a revenue of 180 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LE MOULIN DE L'ANCOLIE (SIREN 503669459)
Indicator
2021
2020
2015
Revenue
N/C
N/C
180 000 €
Net income
-355 436 €
-355 436 €
-256 975 €
EBITDA
-1 635 €
-1 635 €
122 666 €
Net margin
N/C
N/C
-142.8%
Revenue and income statement
In 2021, LE MOULIN DE L'ANCOLIE records a net loss of 355 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 635 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-241 147 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-355 436 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -282%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-282.062%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-35.454%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.821
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LE MOULIN DE L'ANCOLIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
2021
Debt ratio
1846.352
-282.062
-282.062
Financial autonomy
4.824
-35.454
-35.454
Repayment capacity
-11.659
-2.821
-2.821
Cash flow / Revenue
-150.087%
None%
None%
Sector positioning
Debt ratio
-282.062021
2015
2020
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Excellent-50 pts over 3 years
In 2021, the debt ratio of LE MOULIN DE L'ANCOLIE (-282.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-35.45%2021
2015
2020
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Average-10 pts over 3 years
In 2021, the financial autonomy of LE MOULIN DE L'ANCOLIE (-35.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.82 years2021
2015
2020
2021
Q1: -5.53 years
Med: 0.0 years
Q3: 3.13 years
Good+12 pts over 3 years
In 2021, the repayment capacity of LE MOULIN DE L'ANCOLIE (-2.82) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LE MOULIN DE L'ANCOLIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
2021
Operating WCR
753 925 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
457
0
0
Supplier payment term (days)
0
0
0
Positioning of LE MOULIN DE L'ANCOLIE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare LE MOULIN DE L'ANCOLIE with other companies in the same sector:
Frequently asked questions about LE MOULIN DE L'ANCOLIE
What is the revenue of LE MOULIN DE L'ANCOLIE ?
The revenue of LE MOULIN DE L'ANCOLIE in 2015 is 180 k€.
Is LE MOULIN DE L'ANCOLIE profitable?
LE MOULIN DE L'ANCOLIE recorded a net loss in 2021.
Where is the headquarters of LE MOULIN DE L'ANCOLIE ?
The headquarters of LE MOULIN DE L'ANCOLIE is located in MARSEILLE (13011), in the department Bouches-du-Rhone.
Where to find the tax return of LE MOULIN DE L'ANCOLIE ?
The tax return of LE MOULIN DE L'ANCOLIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE MOULIN DE L'ANCOLIE operate?
LE MOULIN DE L'ANCOLIE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart